| Revenue | NOK 44,5M | -21% |
| EBITDA | NOK 11,6M | -53% |
| Net profit | NOK 2,9M | -79% |
| Total assets | NOK 83,2M | +3% |
| Equity | NOK 33,5M | +9% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 410 | 27 817 | 34 820 | 56 709 | 44 517 |
| Staff expenses | −3 666 | −4 031 | −5 619 | −6 776 | −7 452 |
| EBITDA | 4 017 | −6 395 | 3 881 | 24 795 | 11 592 |
| Depreciation & amort. | −2 933 | −2 826 | −4 057 | −4 852 | −6 209 |
| EBIT | 1 084 | −9 221 | −176 | 19 943 | 5 383 |
| Net financials | −444 | −1 552 | −1 128 | −2 546 | −1 708 |
| Profit before tax | 640 | −10 773 | −1 304 | 17 396 | 3 675 |
| Tax | 142 | −2 369 | −286 | 3 827 | 811 |
| Net profit | 498 | −8 404 | −1 018 | 13 569 | 2 864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63 807 | 71 721 | 84 088 | 80 627 | 83 206 |
| Equity | 17 301 | 17 514 | 22 303 | 30 615 | 33 479 |
| Long-term debt | 7 125 | 47 296 | 48 641 | 24 258 | 26 323 |
| Short-term debt | 39 381 | 6 910 | 13 145 | 25 754 | 23 404 |
| Total debt | 46 506 | 54 206 | 61 786 | 50 012 | 49 727 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OV Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Skagøy | Chief Executive Officer | 0 companies |
| Lars Jørgen Ulvan | Chief Executive Officer | 0 companies |
| Ottar Vartdal | Chief Executive Officer | 0 companies |
| Anders Hagestande | Board of Directors | 0 companies |
| Børge Hovdenakk Skogen | Board of Directors | 0 companies |
| Helge Kvalvik | Chairman | 0 companies |
| Rolf Audun Vartdal | Board of Directors | 0 companies |
| Gunnar Sigurd Aftret | Board of Directors | 0 companies |
| Hans Olav Øyehaug | Board of Directors | 0 companies |
| Per Arne Dahle | Board of Directors | 0 companies |
| Asle Rønning | Chairman | 0 companies |