| Revenue | NOK 2,2M | +8% |
| EBITDA | NOK -745K | -23% |
| Net profit | NOK -990K | -20% |
| Total assets | NOK 3M | -31% |
| Equity | NOK -1,2M | -226% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 061 | 2 461 | 2 176 | 2 017 | 2 177 |
| Staff expenses | −537 | −704 | −844 | −815 | −614 |
| EBITDA | −165 | −277 | −497 | −605 | −745 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −165 | −277 | −497 | −605 | −745 |
| Net financials | −57 | −56 | −127 | −227 | −282 |
| Profit before tax | −222 | −333 | −624 | −832 | −1 027 |
| Tax | −50 | −76 | −137 | −9 | −37 |
| Net profit | −172 | −257 | −486 | −824 | −990 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 807 | 3 278 | 4 126 | 4 325 | 3 005 |
| Equity | 399 | 412 | 412 | −381 | −1 241 |
| Long-term debt | 18 | 10 | 2 | 0 | 0 |
| Short-term debt | 2 390 | 2 856 | 3 712 | 4 706 | 4 246 |
| Total debt | 2 408 | 2 866 | 3 714 | 4 706 | 4 246 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Chief Executive Officer | Chief Executive Officer | 2016 |
IH Deputy Member | Deputy Member | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Kristine Eliassen | Chief Executive Officer | 0 companies |
| Ingunn Helene Lian Eliassen | Deputy Member | 0 companies |
| Bjørn Eliassen | Chairman | 0 companies |