| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +70% |
| Net profit | NOK 436K | +114% |
| Total assets | NOK 7,7M | -1% |
| Equity | NOK 5,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 375 | 10 341 | 13 433 | 16 315 | 17 613 | 18 828 | 20 205 | 22 432 | 31 726 | 30 410 | 44 606 | 42 116 | 29 871 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 141 | −1 334 | −1 390 | −1 924 | −2 459 | −2 871 | −3 543 | −4 066 | −5 579 | −5 364 | −7 001 | −6 915 | −5 065 | −8 | −0 | −0 | −0 |
| EBITDA | 545 | 751 | 1 289 | 860 | 956 | 1 058 | 863 | 803 | 1 597 | 1 641 | 2 751 | 786 | −2 439 | −72 | 1 | −43 | −13 |
| Depreciation & amort. | −50 | −50 | −73 | −104 | −106 | −100 | −56 | −48 | −54 | −89 | −208 | −275 | −284 | −0 | −0 | −0 | −0 |
| EBIT | 495 | 701 | 1 216 | 756 | 850 | 958 | 807 | 755 | 1 542 | 1 552 | 2 543 | 511 | −2 723 | −72 | 1 | −43 | −13 |
| Net financials | −14 | −14 | −40 | −82 | −76 | −76 | −71 | 6 | −108 | −95 | −138 | −148 | −78 | 139 | 225 | 247 | 449 |
| Profit before tax | 481 | 687 | 1 176 | 674 | 774 | 882 | 736 | 761 | 1 434 | 1 457 | 2 405 | 363 | −2 800 | 67 | 225 | 204 | 436 |
| Tax | 114 | 192 | 329 | 216 | 226 | 77 | 210 | 177 | 345 | 345 | 592 | 265 | −636 | −0 | −0 | −0 | −0 |
| Net profit | 367 | 495 | 846 | 458 | 548 | 805 | 526 | 585 | 1 089 | 1 112 | 1 813 | 98 | −2 164 | 67 | 225 | 204 | 436 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 760 | 1 499 | 4 128 | 5 124 | 5 073 | 6 481 | 6 994 | 8 593 | 10 023 | 10 893 | 15 612 | 15 817 | 6 540 | 6 115 | 6 234 | 7 738 | 7 674 |
| Equity | 176 | 271 | 1 117 | 1 575 | 2 123 | 2 883 | 3 409 | 3 994 | 5 083 | 6 195 | 8 008 | 8 106 | 5 942 | 6 009 | 6 234 | 5 155 | 5 091 |
| Long-term debt | 565 | 442 | 2 146 | 1 927 | 1 208 | 1 985 | 1 613 | 1 564 | 2 116 | 1 974 | 2 672 | 3 144 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 018 | 787 | 865 | 1 622 | 1 742 | 1 613 | 1 972 | 3 035 | 2 825 | 2 725 | 4 932 | 4 567 | 598 | 106 | 0 | 2 583 | 2 583 |
| Total debt | 1 584 | 1 228 | 3 011 | 3 549 | 2 950 | 3 598 | 3 585 | 4 600 | 4 941 | 4 699 | 7 604 | 7 711 | 598 | 106 | 0 | 2 583 | 2 583 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Egil Johnsen | Chairman | 0 companies |
| Rolf Akkim Johnsen | Board of Directors | 0 companies |