| Revenue | NOK 2,4M | +35% |
| EBITDA | NOK -72K | +84% |
| Net profit | NOK -100K | +80% |
| Total assets | NOK 3,4M | -1% |
| Equity | NOK 2,9M | -3% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 299 | 770 | 2 793 | 724 | 1 448 | 2 727 | 1 013 | 4 909 | 5 077 | 2 402 | 6 326 | 5 377 | 833 | 2 112 | 1 728 | 1 788 | 2 408 |
| Staff expenses | −0 | −482 | −271 | −604 | −538 | −447 | −625 | −566 | −824 | −707 | −721 | −827 | −1 031 | −717 | −694 | −790 | −871 | −875 |
| EBITDA | 0 | 260 | 3 | 546 | −317 | 50 | 540 | −167 | 1 219 | 1 066 | 102 | 1 500 | 1 642 | −646 | −181 | −372 | −459 | −72 |
| Depreciation & amort. | −0 | −18 | −18 | −34 | −28 | −52 | −58 | −61 | −58 | −44 | −15 | −0 | −34 | −89 | −97 | −106 | −116 | −112 |
| EBIT | 0 | 242 | −15 | 512 | −345 | −2 | 482 | −229 | 1 161 | 1 022 | 88 | 1 500 | 1 608 | −734 | −278 | −478 | −575 | −185 |
| Net financials | 0 | 2 | 1 | 3 | 1 | −6 | −26 | −4 | −7 | 2 | −4 | 8 | 7 | 21 | 5 | 27 | 66 | 84 |
| Profit before tax | 0 | 244 | −14 | 515 | −345 | −8 | 456 | −233 | 1 153 | 1 024 | 84 | 1 508 | 1 615 | −714 | −272 | −451 | −509 | −100 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 231 | 261 | 16 | 345 | 345 | −157 | −26 | −0 | −0 | −0 |
| Net profit | 0 | 244 | −14 | 515 | −345 | −8 | 456 | −233 | 922 | 763 | 68 | 1 163 | 1 270 | −557 | −246 | −451 | −509 | −100 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 905 | 2 140 | 1 279 | 967 | 996 | 1 347 | 1 005 | 2 262 | 3 378 | 3 320 | 5 654 | 6 327 | 4 504 | 4 558 | 3 969 | 3 411 | 3 388 |
| Equity | — | 587 | 573 | 989 | 644 | 636 | 1 092 | 859 | 1 782 | 2 545 | 2 613 | 3 526 | 4 795 | 4 239 | 3 992 | 3 542 | 3 032 | 2 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 123 | 75 | 23 | 56 | 0 | 0 | 0 | 17 | 26 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 318 | 1 566 | 290 | 323 | 236 | 181 | 123 | 425 | 833 | 707 | 2 128 | 1 514 | 239 | 566 | 427 | 379 | 456 |
| Total debt | 0 | 318 | 1 566 | 290 | 323 | 359 | 255 | 146 | 481 | 833 | 707 | 2 128 | 1 532 | 265 | 566 | 427 | 379 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Haugsrud | Deputy Member | 0 companies |
| Christer Myhre | Board of Directors | 0 companies |
| Bjørn Erik Myhre | Chairman | 0 companies |