| Revenue | NOK 12,5M | +1% |
| EBITDA | NOK 3,1M | -15% |
| Net profit | NOK 2M | -24% |
| Total assets | NOK 5,8M | -63% |
| Equity | NOK 1,2M | -2% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 855 | 10 815 | 11 709 | 12 142 | 12 166 | 12 476 | 13 147 | 13 804 | 10 547 | 9 574 | 12 410 | 12 549 |
| Staff expenses | −1 708 | −2 245 | −2 503 | −2 565 | −2 604 | −2 343 | −2 204 | −2 260 | −1 965 | −2 146 | −1 969 | −2 436 |
| EBITDA | 1 823 | 2 107 | 1 282 | 2 257 | 1 855 | 3 014 | 3 244 | 3 794 | 2 140 | 668 | 3 640 | 3 092 |
| Depreciation & amort. | −177 | −36 | −104 | −104 | −101 | −66 | −31 | −80 | −95 | −95 | −375 | −621 |
| EBIT | 1 646 | 2 071 | 1 178 | 2 153 | 1 754 | 2 948 | 3 213 | 3 714 | 2 045 | 573 | 3 265 | 2 471 |
| Net financials | 182 | 279 | 81 | 132 | 86 | 80 | 183 | 207 | 141 | 41 | 53 | 58 |
| Profit before tax | 1 828 | 2 350 | 1 259 | 2 285 | 1 840 | 3 028 | 3 396 | 3 921 | 2 186 | 615 | 3 318 | 2 529 |
| Tax | 560 | 658 | 340 | 618 | 461 | 728 | 782 | 863 | 481 | 135 | 730 | 556 |
| Net profit | 1 268 | 1 692 | 919 | 1 666 | 1 379 | 2 300 | 2 614 | 3 058 | 1 705 | 479 | 2 588 | 1 973 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 838 | 7 315 | 7 593 | 7 116 | 6 651 | 7 585 | 7 411 | 7 285 | 5 257 | 3 897 | 15 486 | 5 793 |
| Equity | 1 225 | 1 237 | 1 237 | 1 204 | 1 164 | 1 150 | 1 155 | 1 172 | 1 173 | 1 159 | 1 251 | 1 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 612 | 6 078 | 6 356 | 5 912 | 5 487 | 6 435 | 6 256 | 6 114 | 4 084 | 2 739 | 14 235 | 4 566 |
| Total debt | 3 612 | 6 078 | 6 356 | 5 912 | 5 487 | 6 435 | 6 256 | 6 114 | 4 084 | 2 739 | 14 235 | 4 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TA Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Produkter As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Michael Dretvik | Chief Executive Officer | 0 companies |
| Ole-Morten Johansen | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Deputy Member | 0 companies |
| Hilde Cecilie Thommesen Holck | Chairman | 0 companies |