| Revenue | NOK 2,2M | -14% |
| EBITDA | NOK -1,3M | +65% |
| Net profit | NOK 6,8M | -15% |
| Total assets | NOK 88,1M | -24% |
| Equity | NOK 46,7M | -6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 117 | 8 109 | 9 943 | 2 593 | 2 241 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 722 | −5 345 | −6 739 | −3 760 | −1 333 |
| Depreciation & amort. | −408 | −483 | −484 | −1 743 | −2 573 |
| EBIT | −3 130 | −5 828 | −7 223 | −5 503 | −3 906 |
| Net financials | 2 586 | 1 442 | −39 762 | 14 429 | 12 882 |
| Profit before tax | −544 | −4 386 | −46 986 | 8 926 | 8 976 |
| Tax | −6 | −549 | −3 512 | 850 | 2 127 |
| Net profit | −537 | −3 837 | −43 474 | 8 075 | 6 849 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 120 040 | 119 672 | 103 185 | 116 066 | 88 098 |
| Equity | 74 066 | 69 214 | 21 740 | 49 815 | 46 664 |
| Long-term debt | 0 | 15 000 | 27 675 | 15 000 | 0 |
| Short-term debt | 45 974 | 35 458 | 53 770 | 51 251 | 41 434 |
| Total debt | 45 974 | 50 458 | 81 445 | 66 251 | 41 434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94.4% | 94.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Margrethe Nilssen | Chief Executive Officer | 0 companies |
| Kristine Hofer Næss | Chief Executive Officer | 0 companies |
| Jan Erik Kaasa | Board of Directors | 0 companies |
| Ole Petter Skårås | Board of Directors | 0 companies |
| Ariane Spandow | Board of Directors | 0 companies |
| Anders Aunan | Board of Directors | 0 companies |
| Nicolai Jarlsby | Chairman | 0 companies |
| Bjørn Tovsen | Board of Directors | 0 companies |
| Arne Martin Salt Myklebust | Board of Directors | 0 companies |
| Arild Spandow | Board of Directors | 0 companies |
| Thor Spandow | Board of Directors | 0 companies |
| Sebastian Skaar | Board of Directors | 0 companies |
| Hugo Atle Stellberg | Board of Directors | 0 companies |