| Revenue | NOK 61,5M | -32% |
| EBITDA | NOK 5M | -38% |
| Net profit | NOK 3,3M | +8% |
| Total assets | NOK 52,1M | -22% |
| Equity | NOK 33,4M | +1% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 948 | 41 047 | 47 438 | 60 468 | 74 681 | 96 569 | 110 525 | 78 630 | 93 866 | 83 972 | 125 989 | 119 125 | 106 502 | 124 965 | 112 827 | 90 379 | 61 521 |
| Staff expenses | −8 216 | −7 537 | −8 669 | −11 159 | −12 772 | −14 003 | −14 472 | −12 817 | −15 084 | −15 705 | −19 051 | −18 233 | −17 428 | −17 409 | −17 338 | −17 009 | −16 380 |
| EBITDA | −1 433 | 2 081 | 2 175 | 2 371 | 3 613 | 5 043 | 7 800 | 6 710 | 8 416 | 7 899 | 5 702 | 11 497 | 15 790 | 21 316 | 14 930 | 8 000 | 4 994 |
| Depreciation & amort. | −1 096 | −934 | −760 | −620 | −764 | −716 | −745 | −891 | −1 128 | −995 | −1 190 | −5 574 | −5 896 | −5 822 | −6 169 | −4 660 | −1 644 |
| EBIT | −2 528 | 1 147 | 1 415 | 1 751 | 2 849 | 4 327 | 7 055 | 5 819 | 7 289 | 6 904 | 4 512 | 5 923 | 9 893 | 15 494 | 8 761 | 3 341 | 3 350 |
| Net financials | 112 | 65 | 159 | −70 | −61 | −162 | 51 | −183 | −126 | 36 | −138 | −545 | −555 | −468 | −149 | 543 | 846 |
| Profit before tax | −2 417 | 1 212 | 1 574 | 1 682 | 2 788 | 4 165 | 7 106 | 5 637 | 7 163 | 6 940 | 4 374 | 5 378 | 9 338 | 15 027 | 8 613 | 3 884 | 4 196 |
| Tax | −662 | 342 | 438 | 475 | 787 | 1 105 | 1 920 | 1 327 | 1 687 | 1 597 | 917 | 1 182 | 2 054 | 3 306 | 1 895 | 854 | 920 |
| Net profit | −1 754 | 870 | 1 136 | 1 207 | 2 001 | 3 061 | 5 185 | 4 310 | 5 476 | 5 343 | 3 457 | 4 196 | 7 284 | 11 721 | 6 718 | 3 030 | 3 275 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 406 | 17 676 | 21 148 | 34 024 | 33 968 | 49 937 | 54 422 | 42 231 | 52 710 | 61 184 | 71 402 | 74 992 | 73 433 | 82 345 | 70 738 | 66 641 | 52 109 |
| Equity | 5 947 | 6 617 | 7 453 | 8 360 | 10 061 | 12 622 | 17 057 | 19 867 | 24 343 | 26 686 | 27 143 | 29 339 | 32 623 | 31 344 | 33 061 | 33 091 | 33 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 777 | 1 881 | 3 273 | 3 214 | 3 256 | 2 426 | 2 808 | 16 327 | 14 435 | 10 350 | 7 716 | 9 379 | 4 348 |
| Short-term debt | 6 459 | 10 659 | 13 417 | 25 178 | 23 130 | 35 434 | 34 092 | 19 149 | 25 111 | 32 072 | 41 451 | 29 326 | 26 375 | 40 651 | 29 960 | 21 171 | 13 895 |
| Total debt | 6 459 | 11 059 | 13 695 | 25 664 | 23 907 | 37 315 | 37 365 | 22 363 | 28 367 | 34 499 | 44 259 | 45 653 | 40 810 | 51 001 | 37 676 | 30 550 | 18 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
Kadri Holding As | Company | 10.0% | 10.0% | 2024 |
Madri Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hallgeir Augdal | Chief Executive Officer | 0 companies |
| Karine Augdal Drivenes | Board of Directors | 0 companies |
| Marte Augdal Drivenes | Board of Directors | 0 companies |