| Revenue | NOK 61,5M | +2% |
| EBITDA | NOK -188K | +89% |
| Net profit | NOK -391K | +77% |
| Total assets | NOK 15,9M | -38% |
| Equity | NOK 2,1M | -16% |
| Employees | 40 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 533 | 85 179 | 71 162 | 86 693 | 54 621 | 41 566 | 76 149 | 92 720 | 49 216 | 61 123 | 67 653 | 60 253 | 61 504 |
| Staff expenses | −29 991 | −35 930 | −33 758 | −34 750 | −28 915 | −25 101 | −33 682 | −35 443 | −26 120 | −27 939 | −29 003 | −31 054 | −31 809 |
| EBITDA | 6 088 | 10 579 | 5 445 | 6 036 | 1 139 | 38 | 3 754 | −10 228 | −612 | 120 | −491 | −1 748 | −188 |
| Depreciation & amort. | −58 | −52 | −75 | −81 | −65 | −62 | −46 | −11 | −10 | −17 | −82 | −95 | −228 |
| EBIT | 6 031 | 10 527 | 5 371 | 5 955 | 1 074 | −24 | 3 707 | −10 239 | −622 | 102 | −573 | −1 843 | −416 |
| Net financials | 293 | 315 | 143 | 46 | −9 | −24 | −18 | −173 | −413 | −147 | −202 | −339 | −79 |
| Profit before tax | 6 323 | 10 842 | 5 514 | 6 000 | 1 065 | −48 | 3 689 | −10 413 | −1 035 | −45 | −775 | −2 182 | −495 |
| Tax | 1 779 | 3 056 | 1 494 | 1 488 | 257 | −10 | 826 | −2 288 | −225 | −7 | −164 | −477 | −104 |
| Net profit | 4 544 | 7 786 | 4 020 | 4 512 | 808 | −38 | 2 863 | −8 125 | −810 | −38 | −610 | −1 705 | −391 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 878 | 34 059 | 27 954 | 27 700 | 15 244 | 13 919 | 20 470 | 26 912 | 17 971 | 15 493 | 26 173 | 25 669 | 15 903 |
| Equity | 8 168 | 8 934 | 9 331 | 13 843 | 6 095 | 6 057 | 6 120 | −2 005 | −2 815 | −5 352 | 4 177 | 2 473 | 2 082 |
| Long-term debt | 0 | 1 388 | 1 085 | 1 811 | 307 | 45 | 871 | 8 400 | 9 612 | 9 755 | 9 929 | 10 944 | 1 243 |
| Short-term debt | 17 545 | 23 737 | 17 538 | 12 046 | 8 842 | 7 816 | 13 478 | 20 516 | 11 173 | 11 090 | 12 066 | 12 252 | 12 578 |
| Total debt | 18 710 | 25 125 | 18 623 | 13 857 | 9 149 | 7 862 | 14 349 | 28 916 | 20 786 | 20 846 | 21 995 | 23 196 | 13 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Starka As | Company | 100.0% | 100.0% | 2024 |
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ove Lunde | Chief Executive Officer | 0 companies |
| Asbjørn Heimark | Chief Executive Officer | 0 companies |
| Dag Augon Isene | Chairman | 0 companies |
| Lars Nybakken | Board of Directors | 0 companies |
| Kjell Egil Ellingsen | Board of Directors | 0 companies |
| Torgeir Vikenes | Board of Directors | 0 companies |
| Geir Johansen | Board of Directors | 0 companies |