| Revenue | NOK 558K | -4% |
| EBITDA | NOK 95K | -11% |
| Net profit | NOK -54K | -150% |
| Total assets | NOK 2,3M | -3% |
| Equity | NOK -439K | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 445 | 449 | 525 | 583 | 558 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 218 | 172 | 215 | 107 | 95 |
| Depreciation & amort. | −48 | −11 | −21 | −29 | −30 |
| EBIT | 170 | 161 | 195 | 78 | 65 |
| Net financials | −68 | −56 | −68 | −100 | −119 |
| Profit before tax | 101 | 105 | 127 | −22 | −54 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 101 | 105 | 127 | −22 | −54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 157 | 2 273 | 2 387 | 2 396 | 2 326 |
| Equity | −595 | −491 | −364 | −385 | −439 |
| Long-term debt | 2 744 | 2 745 | 2 745 | 2 745 | 2 745 |
| Short-term debt | 8 | 19 | 6 | 37 | 20 |
| Total debt | 2 752 | 2 764 | 2 751 | 2 781 | 2 765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OJ Deputy Member | Deputy Member | 2022 |
| Former (7) | ||
JB Deputy Member | Deputy Member | 2021 – 2022 |
VS Deputy Member | Deputy Member | 2021 – 2022 |
GN Deputy Member | Deputy Member | 2021 – 2022 |
RA Deputy Member | Deputy Member | 2021 – 2022 |
KE Deputy Member | Deputy Member | 2020 – 2021 |
SA Deputy Member | Deputy Member | 2021 – 2022 |
MT Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (14) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Børge Thorsen | Deputy Member | 0 companies |
| Viggo Stein Bentsen | Deputy Member | 0 companies |
| Geir Nerbø | Deputy Member | 0 companies |
| Rolv Arne Ellingsen | Deputy Member | 0 companies |
| Knut Egil Anonsen | Deputy Member | 0 companies |
| Svein Atle Udjus | Deputy Member | 0 companies |
| Ole Johan Rislå Tellefsen | Deputy Member | 0 companies |
| Marit Terkelsen | Deputy Member | 0 companies |
| Anders Bjørnholmen | Board of Directors | 0 companies |
| Per Gerhardt Stensholt | Board of Directors | 0 companies |
| Mary-Ann Klepp | Board of Directors | 0 companies |
| Terje Legreid | Board of Directors | 0 companies |
| Turid Anonsen | Board of Directors | 0 companies |
| Mari Janne Haugstad-Stø | Board of Directors | 0 companies |
| Kurt Værholm | Board of Directors | 0 companies |
| Anders Woie | Board of Directors | 0 companies |
| Hallvard Halvorsen | Board of Directors | 0 companies |
| Elisabeth Leistad Heggen | Board of Directors | 0 companies |
| Rolf Morten Fauske | Board of Directors | 0 companies |
| Leif Torbjørn Ribe | Board of Directors | 0 companies |
| Jan Andersen | Board of Directors | 0 companies |
| Jan Ellingsen | Board of Directors | 0 companies |
| Arild Viken | Chairman | 0 companies |
| Thomas Danielsen | Board of Directors | 0 companies |
| Tom Bent Opsal Nielsen | Board of Directors | 0 companies |
| Jens Anders Risvand | Deputy Chairman | 0 companies |
| Solbjørg Eide | Board of Directors | 0 companies |
| Ingebjørg Klausine Wickstrøm | Board of Directors | 0 companies |
| Nils-Arild Henriksen | Board of Directors | 0 companies |
| Grete Guldal | Board of Directors | 0 companies |