| Revenue | NOK 16M | +15% |
| EBITDA | NOK 199K | +207% |
| Net profit | NOK 191K | +173% |
| Total assets | NOK 11,3M | +7% |
| Equity | NOK 6,6M | +3% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 14 367 | 15 740 | 11 928 | 9 622 | 11 737 | 13 927 | 15 967 |
| Staff expenses | −3 837 | −3 937 | −3 583 | −3 775 | −4 551 | −4 742 | −5 143 |
| EBITDA | 1 145 | 229 | 1 944 | 423 | −2 166 | −186 | 199 |
| Depreciation & amort. | −30 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 115 | 229 | 1 944 | 423 | −2 166 | −186 | 199 |
| Net financials | 27 | 23 | −11 | 39 | −13 | −74 | −8 |
| Profit before tax | 1 142 | 253 | 1 933 | 462 | −2 180 | −260 | 191 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 142 | 253 | 1 933 | 462 | −2 180 | −260 | 191 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 774 | 9 236 | 10 715 | 11 112 | 9 677 | 10 562 | 11 318 |
| Equity | 6 476 | 6 429 | 8 362 | 8 824 | 6 644 | 6 385 | 6 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 298 | 2 807 | 2 354 | 2 288 | 3 033 | 4 177 | 4 743 |
| Total debt | 2 298 | 2 807 | 2 354 | 2 288 | 3 033 | 4 177 | 4 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2021 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ÅM Deputy Member | Deputy Member | 2022 | — | — |
ME Deputy Member | Deputy Member | 2024 | — | — |
EG Deputy Member | Deputy Member | 2024 | — | — |
TO Deputy Member | Deputy Member | 2024 | — | — |
GT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Marit Grude | Deputy Member | 0 companies |
| Allan Livgård | Chief Executive Officer | 0 companies |
| Åse Mogstad | Deputy Member | 0 companies |
| Mia Eline Statle | Deputy Member | 0 companies |
| Elisabeth Græsholt Sjødal | Deputy Member | 0 companies |
| Tom Olav Gjøs | Deputy Member | 0 companies |
| Gunn Tove Vist | Deputy Member | 0 companies |
| Tonje Aasand Brogeland | Board of Directors | 0 companies |
| Anders Holmen Gundersen | Board of Directors | 0 companies |
| Kari-Anne Opsal | Chairman | 0 companies |
| Tom Danielsen | Board of Directors | 0 companies |
| Markus Øyen Lund | Board of Directors | 0 companies |
| Jan Martinus Muri | Board of Directors | 0 companies |
| Åse Sophie Langeland | Chairman | 0 companies |
| Anne-Marit Knutsen | Board of Directors | 0 companies |
| Tarjei Eck Hansen | Deputy Chairman | 0 companies |
| Tommy Elde | Board of Directors | 0 companies |
| Petter Helge Haram | Board of Directors | 0 companies |
| Gunn Kari Helness | Board of Directors | 0 companies |
| Eva Falstad Flått | Board of Directors | 0 companies |
| Stig Henning Dybdahl | Board of Directors | 0 companies |
| Astrid Steen Lybæk | Deputy Chairman | 0 companies |