| Revenue | NOK 29,2M | +18% |
| EBITDA | NOK -507K | +70% |
| Net profit | NOK -2K | +100% |
| Total assets | NOK 22,4M | +82% |
| Equity | NOK -785K | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 635 | 25 505 | 25 983 | 24 834 | 29 217 |
| Staff expenses | −4 848 | −3 831 | −4 201 | −4 069 | −4 197 |
| EBITDA | −2 228 | 1 135 | −1 778 | −1 665 | −507 |
| Depreciation & amort. | −15 | −17 | −14 | −1 | −12 |
| EBIT | −2 243 | 1 118 | −1 792 | −1 666 | −519 |
| Net financials | 1 | −0 | 5 | 0 | 517 |
| Profit before tax | −2 242 | 1 118 | −1 786 | −1 666 | −2 |
| Tax | 520 | −0 | −0 | −0 | −0 |
| Net profit | −2 762 | 1 118 | −1 786 | −1 666 | −2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 939 | 12 789 | 10 606 | 12 301 | 22 419 |
| Equity | −2 579 | 2 669 | 883 | −783 | −785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 518 | 10 119 | 9 723 | 13 084 | 23 204 |
| Total debt | 12 518 | 10 119 | 9 723 | 13 084 | 23 204 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HD Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
HP Chief Executive Officer | Chief Executive Officer | 1989 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dahl Lassesen | Chief Executive Officer | 0 companies |
| Eivind André Ernstsen | Chief Executive Officer | 0 companies |
| Hans Petter Faye | Chief Executive Officer | 0 companies |
| Mitsunobu Nagano | Chairman | 0 companies |
| Hans Stefan Berbner | Board of Directors | 0 companies |
| Toshifumi Namura | Board of Directors | 0 companies |
| Niels-Erik Kongste | Board of Directors | 0 companies |
| Mats Anders Påhlson | Board of Directors | 0 companies |
| Tetsufumi Tamura | Board of Directors | 0 companies |
| Nina Catherine Faye | Board of Directors | 0 companies |