| Revenue | NOK 16,4M | +13% |
| EBITDA | NOK 129K | -58% |
| Net profit | NOK -157K | -334% |
| Total assets | NOK 3,9M | -9% |
| Equity | NOK 936K | -14% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 450 | 12 483 | 13 015 | 14 462 | 16 395 |
| Staff expenses | −4 707 | −5 887 | −6 001 | −6 223 | −7 166 |
| EBITDA | 1 241 | 1 022 | 71 | 308 | 129 |
| Depreciation & amort. | −96 | −191 | −285 | −211 | −323 |
| EBIT | 1 144 | 831 | −215 | 98 | −194 |
| Net financials | −69 | −55 | −10 | −11 | −8 |
| Profit before tax | 1 076 | 777 | −225 | 87 | −201 |
| Tax | −249 | 171 | −49 | 20 | −44 |
| Net profit | 1 325 | 606 | −175 | 67 | −157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 208 | 3 766 | 3 688 | 4 241 | 3 870 |
| Equity | 596 | 1 201 | 1 026 | 1 093 | 936 |
| Long-term debt | 1 164 | 874 | 713 | 547 | 540 |
| Short-term debt | 1 448 | 1 691 | 1 949 | 2 601 | 2 394 |
| Total debt | 2 612 | 2 565 | 2 662 | 3 148 | 2 934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
AJ Deputy Member | Deputy Member | 2023 – 2025 |
VB Deputy Member | Deputy Member | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Jonathan Mårud | Deputy Member | 0 companies |
| Ole Steinar Wiik Nesset | Deputy Member | 0 companies |
| Vidar Bjørnerås | Deputy Member | 0 companies |
| Steinar Nesset | Board of Directors | 0 companies |