| Revenue | NOK 2,2M | +15% |
| EBITDA | NOK 1,6M | +123% |
| Net profit | NOK 1,2M | +171% |
| Total assets | NOK 5,7M | +30% |
| Equity | NOK 5,2M | +29% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 102 | 1 097 | 1 179 | 1 158 | 1 149 | 0 | 1 136 | 1 688 | 1 683 | 1 769 | 1 709 | 1 619 | 1 047 | 1 502 | 1 603 | 1 952 | 2 237 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −574 | −607 | −654 | −656 | −481 | −0 | −0 | −0 | −0 | −86 |
| EBITDA | 0 | 924 | 673 | 756 | 55 | 580 | 0 | 734 | 532 | 603 | −339 | 604 | 710 | 822 | 1 123 | 1 221 | 739 | 1 649 |
| Depreciation & amort. | −0 | −549 | −589 | −622 | −623 | −634 | −0 | −408 | −202 | −173 | −169 | −169 | −169 | −169 | −169 | −169 | −155 | −145 |
| EBIT | 0 | 376 | 84 | 133 | −568 | −53 | 0 | 326 | 330 | 430 | −508 | 435 | 541 | 653 | 954 | 1 052 | 584 | 1 504 |
| Net financials | 0 | −265 | −169 | −161 | −117 | −146 | 0 | −108 | −70 | −56 | −40 | −27 | −17 | 5 | −29 | −35 | −21 | 8 |
| Profit before tax | 0 | 111 | −85 | −27 | −685 | −199 | 0 | 219 | 260 | 375 | −548 | 408 | 524 | 658 | 926 | 1 018 | 563 | 1 512 |
| Tax | −0 | 68 | 9 | 51 | −0 | −0 | −0 | 81 | 53 | 77 | −0 | −0 | 65 | 145 | 207 | 230 | 129 | 338 |
| Net profit | 0 | 43 | −94 | −78 | −685 | −199 | 0 | 138 | 206 | 298 | −548 | 408 | 460 | 512 | 719 | 787 | 434 | 1 175 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 309 | 4 957 | 4 705 | 4 964 | 3 395 | — | 3 328 | 3 419 | 3 467 | 2 514 | 2 529 | 2 435 | 2 567 | 4 570 | 4 619 | 4 387 | 5 721 |
| Equity | — | 2 014 | 1 920 | 1 842 | 1 156 | 957 | — | 1 230 | 1 437 | 1 734 | 1 186 | 1 595 | 1 854 | 2 367 | 2 785 | 3 573 | 4 006 | 5 181 |
| Long-term debt | 0 | 3 184 | 2 945 | 0 | 2 360 | 2 379 | 0 | 1 984 | 1 752 | 1 488 | 1 152 | 816 | 206 | 0 | 1 178 | 596 | 0 | 0 |
| Short-term debt | 0 | 111 | 92 | 2 863 | 1 447 | 58 | 0 | 113 | 231 | 245 | 177 | 119 | 375 | 200 | 606 | 450 | 381 | 540 |
| Total debt | 0 | 3 295 | 3 037 | 2 863 | 3 808 | 2 438 | 0 | 2 098 | 1 982 | 1 732 | 1 328 | 935 | 580 | 200 | 1 785 | 1 047 | 381 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Amund Bonden Hørthe | Chief Executive Officer | 0 companies |
| Anders Hørthe | Deputy Member | 0 companies |
| Birgit Bonden Hørthe | Chairman | 0 companies |
| Truls Bonden Hørthe | Board of Directors | 0 companies |