| Revenue | NOK 3,5M | +8% |
| EBITDA | NOK 66K | +32% |
| Net profit | NOK 32K | +212% |
| Total assets | NOK 1,1M | +25% |
| Equity | NOK 193K | +181% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 288 | 4 246 | 4 274 | 4 062 | 4 745 | 5 785 | 6 342 | 5 986 | 4 988 | 4 240 | 4 500 | 3 927 | 3 197 | 3 454 |
| Staff expenses | −872 | −822 | −944 | −896 | −980 | −1 101 | −1 262 | −1 282 | −1 195 | −797 | −758 | −693 | −478 | −634 |
| EBITDA | 78 | 57 | 51 | −0 | 310 | 220 | −63 | −204 | −190 | 134 | 167 | −10 | 50 | 66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −10 | −10 | −10 | −10 |
| EBIT | 78 | 57 | 51 | −0 | 310 | 220 | −63 | −204 | −190 | 131 | 158 | −20 | 41 | 57 |
| Net financials | −79 | −68 | −64 | −66 | −54 | −65 | −61 | −56 | −81 | −70 | −58 | −59 | −31 | −25 |
| Profit before tax | −1 | −11 | −13 | −66 | 256 | 155 | −124 | −260 | −271 | 61 | 100 | −79 | 10 | 32 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −11 | −13 | −66 | 256 | 155 | −124 | −260 | −271 | 61 | 100 | −79 | 10 | 32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 727 | 758 | 859 | 880 | 886 | 1 183 | 1 539 | 1 398 | 1 089 | 1 052 | 1 067 | 974 | 847 | 1 061 |
| Equity | — | — | — | −387 | −131 | 24 | −100 | −360 | −630 | −269 | −170 | −248 | −238 | 193 |
| Long-term debt | 128 | 327 | 223 | 318 | 125 | 189 | 472 | 220 | 952 | 587 | 535 | 963 | 811 | 468 |
| Short-term debt | 896 | 739 | 957 | 949 | 892 | 970 | 1 167 | 1 538 | 767 | 734 | 702 | 260 | 274 | 400 |
| Total debt | 1 024 | 1 066 | 1 180 | 1 266 | 1 017 | 1 159 | 1 639 | 1 757 | 1 719 | 1 321 | 1 237 | 1 223 | 1 085 | 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2020 | — | — |
ML Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 95.5% | 95.5% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Gunnar Hansen | Deputy Member | 0 companies |
| May Lisa Bolkan | Deputy Member | 0 companies |
| Anita Synøve Fjermerås Hansen | Chairman | 0 companies |