| Revenue | NOK 14,5M | -33% |
| EBITDA | NOK -334K | -156% |
| Net profit | NOK -536K | -2269% |
| Total assets | NOK 6,2M | -33% |
| Equity | NOK 4,2M | -11% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 547 | 18 245 | 20 286 | 20 728 | 8 197 | 19 963 | 27 429 | 26 998 | 25 855 | 27 750 | 29 526 | 27 624 | 22 282 | 24 856 | 24 190 | 21 575 | 14 476 |
| Staff expenses | −3 300 | −2 648 | −1 926 | −2 363 | −1 478 | −2 379 | −2 892 | −3 177 | −2 876 | −3 278 | −2 972 | −2 744 | −2 395 | −2 889 | −2 839 | −2 784 | −2 392 |
| EBITDA | 1 440 | −30 | 530 | 1 305 | −2 245 | 188 | 917 | 748 | 3 936 | 3 266 | 3 790 | 964 | 134 | 1 266 | 30 | 598 | −334 |
| Depreciation & amort. | −250 | −151 | −23 | −80 | −135 | −78 | −112 | −83 | −132 | −165 | −168 | −168 | −134 | −144 | −190 | −285 | −85 |
| EBIT | 1 190 | −181 | 506 | 1 224 | −2 380 | 110 | 805 | 665 | 3 804 | 3 102 | 3 621 | 795 | −1 | 1 122 | −160 | 313 | −420 |
| Net financials | −284 | −196 | −90 | −164 | 0 | 38 | −148 | −35 | −87 | −141 | −154 | −546 | −377 | −562 | −148 | −288 | −116 |
| Profit before tax | 906 | −378 | 416 | 1 061 | −2 486 | 148 | 657 | 630 | 3 717 | 2 961 | 3 467 | 249 | −378 | 560 | −308 | 25 | −536 |
| Tax | 253 | −104 | 120 | 301 | −686 | 67 | 199 | 371 | 796 | 753 | 848 | 93 | 402 | 138 | −5 | −0 | −0 |
| Net profit | 652 | −273 | 297 | 760 | −1 799 | 81 | 458 | 260 | 2 921 | 2 208 | 2 620 | 156 | −1 500 | 421 | −304 | 25 | −536 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 499 | 6 225 | 7 250 | 5 726 | 7 073 | 8 257 | 8 585 | 9 218 | 15 239 | 10 878 | 12 415 | 14 151 | 8 453 | 14 422 | 11 314 | 9 164 | 6 165 |
| Equity | 2 786 | 2 512 | 2 809 | 3 569 | 1 769 | 1 850 | 2 308 | 2 568 | 4 389 | 5 298 | 5 917 | 6 074 | 4 573 | 4 995 | 4 691 | 4 716 | 4 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 | 455 | 394 | 329 | 39 | 19 | 5 | 333 | 615 | 201 |
| Short-term debt | 3 777 | 3 620 | 4 386 | 2 107 | 5 303 | 6 407 | 6 277 | 6 216 | 10 395 | 5 187 | 6 168 | 8 039 | 3 860 | 9 423 | 6 290 | 3 834 | 1 785 |
| Total debt | 4 714 | 3 713 | 4 442 | 2 157 | 5 303 | 6 407 | 6 277 | 6 650 | 10 850 | 5 581 | 6 497 | 8 078 | 3 879 | 9 427 | 6 623 | 4 449 | 1 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jwm Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stenholt | Chief Executive Officer | 0 companies |
| Jon Olav Wist Mikaelsen | Chairman | 0 companies |