| Revenue | NOK 1,7M | -23% |
| EBITDA | NOK 225K | -53% |
| Net profit | NOK 20K | -94% |
| Total assets | NOK 2,6M | -11% |
| Equity | NOK 1,4M | +1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 165 | 0 | 150 | 100 | 0 | 0 | 0 | 0 | 1 075 | 2 940 | 3 286 | 2 519 | 1 944 | 2 254 | 1 725 |
| Staff expenses | −0 | −0 | −11 | −114 | −0 | −114 | −57 | −0 | −0 | −0 | −0 | −606 | −1 995 | −2 033 | −1 432 | −1 297 | −1 271 | −1 185 |
| EBITDA | 0 | 0 | −17 | 43 | −8 | 36 | 42 | −1 | −0 | −2 | −2 | 389 | 614 | 915 | 568 | 199 | 484 | 225 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −149 | −189 | −118 | −0 | −40 | −159 |
| EBIT | 0 | 0 | −17 | 43 | −8 | 36 | 42 | −1 | −0 | −2 | −2 | 389 | 465 | 726 | 450 | 199 | 444 | 66 |
| Net financials | 0 | 0 | −5 | −4 | −3 | −1 | −1 | 290 | 2 | 0 | 1 | 0 | −0 | −0 | 0 | 0 | −11 | −41 |
| Profit before tax | 0 | 0 | −23 | 39 | −11 | 35 | 41 | 290 | 2 | −1 | −1 | 390 | 465 | 726 | 450 | 200 | 433 | 25 |
| Tax | −0 | −0 | −0 | −0 | −0 | 5 | 12 | 0 | 1 | −0 | −0 | 89 | 103 | 170 | 88 | 44 | 95 | 6 |
| Net profit | 0 | 0 | −23 | 39 | −11 | 29 | 30 | 289 | 2 | −1 | −1 | 301 | 362 | 556 | 362 | 155 | 338 | 20 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 396 | 492 | 270 | 381 | 331 | 377 | 314 | 312 | 261 | 1 106 | 1 549 | 1 858 | 1 924 | 2 136 | 2 966 | 2 626 |
| Equity | — | — | 90 | 129 | 118 | 148 | 177 | 314 | 216 | 115 | 114 | 114 | 477 | 532 | 894 | 1 049 | 1 387 | 1 407 |
| Long-term debt | 0 | 0 | 210 | 210 | 110 | 110 | 80 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 627 | 559 |
| Short-term debt | 0 | 0 | 96 | 152 | 42 | 123 | 74 | 63 | 98 | 198 | 148 | 992 | 1 069 | 1 327 | 1 030 | 1 087 | 952 | 660 |
| Total debt | 0 | 0 | 306 | 362 | 152 | 233 | 154 | 63 | 98 | 198 | 148 | 992 | 1 072 | 1 327 | 1 030 | 1 087 | 1 579 | 1 219 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fallaks As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Engevik Kristoffersen | Board of Directors | 0 companies |
| Atle Christian Terum | Chairman | 0 companies |