| Revenue | NOK 11,4M | +21% |
| EBITDA | NOK 1,7M | +39% |
| Net profit | NOK 528K | +44% |
| Total assets | NOK 24,1M | -5% |
| Equity | NOK 4,4M | +14% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 774 | 20 100 | 8 091 | 9 445 | 11 436 |
| Staff expenses | −14 450 | −13 165 | −3 939 | −4 220 | −5 122 |
| EBITDA | 692 | 205 | 643 | 1 244 | 1 724 |
| Depreciation & amort. | −3 002 | −0 | −0 | −0 | −0 |
| EBIT | −2 311 | 205 | 643 | 1 244 | 1 724 |
| Net financials | 248 | −84 | −515 | −849 | −1 031 |
| Profit before tax | −2 063 | 122 | 128 | 396 | 693 |
| Tax | −0 | −0 | 96 | 30 | 165 |
| Net profit | −2 063 | 122 | 32 | 366 | 528 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 531 | 23 383 | 32 179 | 25 335 | 24 126 |
| Equity | 37 381 | 4 115 | 3 471 | 3 837 | 4 365 |
| Long-term debt | 6 980 | 17 957 | 17 913 | 17 924 | 17 944 |
| Short-term debt | 3 170 | 1 311 | 10 796 | 3 575 | 1 817 |
| Total debt | 10 150 | 19 268 | 28 708 | 21 498 | 19 761 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RA Deputy Member | Deputy Member | 2022 |
TL Chief Executive Officer | Chief Executive Officer | 2022 |
AH Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
HM Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
SA Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
MJ Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farsund Kommune | Company | 28.96% | 28.96% | 2024 |
| Company | 28.96% | 28.96% | 2022 | |
| Company | 20.06% | 20.06% | 2024 | |
| Company | 17.37% | 17.37% | 2024 | |
| Company | 15.38% | 15.38% | 2024 | |
| Company | 11.8% | 11.8% | 2024 | |
| Company | 3.54% | 3.54% | 2024 | |
| Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Elle | Chief Executive Officer | 0 companies |
| Roger Abusland | Deputy Member | 0 companies |
| Stein Asle Johnsen | Chief Executive Officer | 0 companies |
| Tove Løkke-Øwre | Chief Executive Officer | 0 companies |
| Antonie Halvorsen Egeland | Deputy Member | 0 companies |
| Magne Jansen | Deputy Member | 0 companies |
| Jan Kristensen | Board of Directors | 0 companies |
| Per Erik Røgenes | Chairman | 0 companies |
| Ole Christian Knutsen Gjøvik | Board of Directors | 0 companies |
| Smiljana Divjak | Chairman | 0 companies |
| Anne Rita Meberg | Board of Directors | 0 companies |
| Siv Rosfjord Loga | Board of Directors | 0 companies |
| Grace Buch | Board of Directors | 0 companies |
| Leif Sigurd Dybvik | Board of Directors | 0 companies |
| Thor Håkon Føreland | Chairman | 0 companies |
| Kristin Sagen Storbukås | Board of Directors | 0 companies |
| Anne Brit Nyvoll Kristiansen | Board of Directors | 0 companies |
| Joachim Dybesland Kerim | Board of Directors | 0 companies |
| Joachim Skjerseth Kerim | Board of Directors | 0 companies |
| Torfinn Knutsen | Board of Directors | 0 companies |