| Revenue | NOK 11,6M | +14% |
| EBITDA | NOK 969K | +1% |
| Net profit | NOK 826K | +3% |
| Total assets | NOK 8,3M | +9% |
| Equity | NOK 4M | +15% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 175 | 5 604 | 5 857 | 6 736 | 6 922 | 7 302 | 7 815 | 8 674 | 8 207 | 8 488 | 8 163 | 8 140 | 8 882 | 8 880 | 9 890 | 10 161 | 11 618 |
| Staff expenses | −3 550 | −3 947 | −4 122 | −4 539 | −4 815 | −5 287 | −5 587 | −6 364 | −6 238 | −6 276 | −5 807 | −5 888 | −6 703 | −6 206 | −7 286 | −7 706 | −8 917 |
| EBITDA | 603 | 626 | 365 | 828 | 852 | 764 | 715 | 618 | 408 | 696 | 410 | 525 | 736 | 1 010 | 926 | 960 | 969 |
| Depreciation & amort. | −83 | −132 | −149 | −142 | −125 | −99 | −93 | −24 | −36 | −0 | −0 | −0 | −0 | −85 | −17 | −19 | −12 |
| EBIT | 519 | 493 | 215 | 686 | 727 | 664 | 622 | 593 | 372 | 696 | 410 | 525 | 736 | 925 | 909 | 941 | 956 |
| Net financials | 6 | 1 | 10 | 14 | 25 | 29 | 20 | 10 | 8 | 3 | 2 | 1 | −3 | 42 | −45 | 97 | 130 |
| Profit before tax | 525 | 495 | 226 | 700 | 752 | 693 | 642 | 603 | 380 | 699 | 412 | 526 | 733 | 967 | 864 | 1 038 | 1 087 |
| Tax | 143 | 173 | 78 | 226 | 225 | 216 | 163 | 205 | 98 | 159 | 143 | 79 | 106 | 204 | 235 | 235 | 261 |
| Net profit | 382 | 322 | 148 | 474 | 527 | 477 | 479 | 399 | 282 | 540 | 269 | 447 | 627 | 763 | 628 | 803 | 826 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 205 | 3 495 | 3 377 | 3 669 | 4 034 | 4 737 | 5 029 | 4 953 | 4 940 | 6 059 | 5 395 | 5 084 | 6 462 | 6 340 | 7 051 | 7 649 | 8 342 |
| Equity | 1 169 | 1 491 | 1 468 | 1 442 | 1 969 | 2 196 | 2 638 | 2 501 | 2 182 | 2 148 | 2 116 | 2 563 | 2 890 | 2 853 | 2 682 | 3 485 | 4 010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 036 | 2 005 | 1 909 | 2 227 | 2 065 | 2 541 | 2 391 | 2 453 | 2 758 | 3 911 | 3 278 | 2 521 | 3 571 | 3 487 | 4 369 | 4 165 | 4 332 |
| Total debt | 2 036 | 2 005 | 1 909 | 2 227 | 2 065 | 2 541 | 2 391 | 2 453 | 2 758 | 3 911 | 3 278 | 2 521 | 3 571 | 3 487 | 4 369 | 4 165 | 4 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADB-SENTERET AS | Company | 13.4% | 13.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Skjævesland | Deputy Member | 0 companies |
| Siri Beate Gundersen | Chairman | 0 companies |