| Revenue | NOK 211,7M | +1058599% |
| EBITDA | NOK 157M | +261% |
| Net profit | NOK 951,7M | +349% |
| Total assets | NOK 16,5B | -4% |
| Equity | NOK 13,3B | +6% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 294 398 | 7 079 195 | 2 164 | 1 843 | 979 | 7 749 | 1 540 | 639 | 497 | 165 | 0 | 264 | 1 142 | 2 717 | 20 | 211 740 |
| Staff expenses | −576 425 | −762 995 | −39 663 | −36 525 | −42 909 | −31 564 | −30 433 | −38 609 | −47 893 | −41 128 | −48 491 | −44 085 | −41 281 | −36 371 | −36 464 | −36 736 |
| EBITDA | −97 895 | 81 237 | −118 979 | −57 683 | −72 966 | −50 762 | −63 286 | −71 070 | −95 903 | −96 251 | −104 376 | −102 968 | −117 204 | −231 187 | −97 614 | 156 991 |
| Depreciation & amort. | −129 645 | −256 724 | −2 163 | −2 908 | −1 557 | −5 994 | −1 336 | −1 366 | −1 535 | −1 180 | −9 004 | −14 568 | −18 477 | −8 962 | −8 314 | −5 588 |
| EBIT | −227 540 | −175 487 | −121 142 | −60 591 | −74 523 | −56 756 | −64 622 | −72 436 | −97 437 | −97 431 | −113 380 | −117 536 | −135 681 | −240 149 | −105 927 | 151 403 |
| Net financials | −3 482 676 | 342 140 | −29 212 | 1 066 582 | 843 087 | 1 353 730 | 564 359 | 408 528 | 1 809 414 | 453 380 | 505 711 | 814 692 | 794 442 | −74 041 | −276 325 | 628 055 |
| Profit before tax | −3 710 216 | 166 653 | −150 354 | 1 005 991 | 768 564 | 1 296 974 | 499 737 | 336 092 | 1 711 977 | 355 949 | 392 331 | 697 156 | 658 761 | −314 191 | −382 252 | 779 458 |
| Tax | 102 798 | 16 684 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −172 198 |
| Net profit | −3 811 768 | 149 969 | −150 354 | 1 005 991 | 768 564 | 1 296 974 | 499 737 | 336 092 | 1 711 977 | 355 949 | 392 331 | 697 156 | 658 761 | −314 191 | −382 252 | 951 655 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 446 559 | 13 201 275 | 11 531 578 | 12 687 944 | 12 506 057 | 14 717 931 | 14 559 442 | 15 038 826 | 16 679 720 | 17 101 055 | 17 767 176 | 18 996 737 | 17 898 831 | 17 653 745 | 17 110 214 | 16 478 239 |
| Equity | 9 287 885 | 9 228 410 | 8 992 015 | 9 998 007 | 10 766 571 | 11 313 545 | 11 813 282 | 12 149 374 | 13 561 351 | 13 617 300 | 13 709 631 | 14 106 787 | 14 265 548 | 12 951 357 | 12 569 105 | 13 334 998 |
| Long-term debt | 2 689 512 | 2 685 283 | 2 500 000 | 2 654 319 | 1 702 866 | 2 611 633 | 2 720 443 | 2 850 000 | 2 700 000 | 3 079 924 | 3 674 365 | 4 551 874 | 3 086 705 | 4 635 595 | 4 496 752 | 3 106 848 |
| Short-term debt | 1 469 162 | 1 276 929 | 29 690 | 22 841 | 20 611 | 775 540 | 20 850 | 32 913 | 407 690 | 390 701 | 365 482 | 316 972 | 517 653 | 35 354 | 32 249 | 20 638 |
| Total debt | 4 158 674 | 3 962 212 | 2 529 690 | 2 677 160 | 1 723 477 | 3 387 173 | 2 741 293 | 2 882 913 | 3 107 690 | 3 470 624 | 4 039 847 | 4 868 846 | 3 604 357 | 4 670 949 | 4 529 001 | 3 127 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tvist 3 As | Company | 90.0% | 90.0% | 2024 |
Tvist 1 As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kloumann Selte | Chief Executive Officer | 0 companies |
| Jan Ole Stangeland | Chief Executive Officer | 0 companies |
| Caroline Marie Hagen Kjos | Chairman | 0 companies |
| Stein Erik Hagen | Board of Directors | 0 companies |
| Jo Olav Lunder | Board of Directors | 0 companies |
| Sigurd Haavik | Board of Directors | 0 companies |
| Nina Camilla Hagen Sørli | Board of Directors | 0 companies |
| Carl Erik Hagen | Deputy Chairman | 0 companies |
| Nils Henrik Pettersson | Board of Directors | 0 companies |