| Revenue | NOK 18,4M | -12% |
| EBITDA | NOK 309K | -83% |
| Net profit | NOK -108K | -110% |
| Total assets | NOK 12M | -3% |
| Equity | NOK 8,2M | -1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 603 | 19 586 | 21 340 | 20 818 | 18 422 |
| Staff expenses | −6 041 | −5 638 | −5 559 | −5 535 | −6 114 |
| EBITDA | 1 311 | 2 027 | 1 740 | 1 790 | 309 |
| Depreciation & amort. | −199 | −197 | −181 | −203 | −227 |
| EBIT | 1 112 | 1 830 | 1 559 | 1 587 | 81 |
| Net financials | −222 | −139 | −117 | −155 | −162 |
| Profit before tax | 891 | 1 691 | 1 442 | 1 432 | −81 |
| Tax | −0 | −0 | 130 | 304 | 27 |
| Net profit | 891 | 1 691 | 1 312 | 1 128 | −108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 444 | 10 138 | 14 902 | 12 407 | 12 003 |
| Equity | 4 157 | 5 847 | 7 160 | 8 288 | 8 180 |
| Long-term debt | 2 459 | 2 201 | 1 944 | 1 869 | 1 575 |
| Short-term debt | 1 828 | 2 089 | 5 798 | 2 250 | 2 248 |
| Total debt | 4 287 | 4 291 | 7 742 | 4 119 | 3 823 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RH Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2024 | |
| Company | 21.56% | 21.56% | 2024 | |
| Individual | 12.06% | 12.06% | 2024 | |
| Company | 8.78% | 8.78% | 2024 | |
| Individual | 7.95% | 7.95% | 2024 | |
| Individual | 5.53% | 5.53% | 2024 | |
| Individual | 4.23% | 4.23% | 2022 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 3.68% | 3.68% | 2024 | |
| Individual | 2.72% | 2.72% | 2022 | |
| Individual | 2.69% | 2.69% | 2024 | |
| Individual | 2.68% | 2.68% | 2024 | |
| Individual | 2.35% | 2.35% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Hamnvik | Deputy Member | 0 companies |
| Terje Hamnvik | Board of Directors | 0 companies |
| Roar Hausner | Chairman | 0 companies |