| Revenue | NOK 522M | +42% |
| EBITDA | NOK 13,4M | +1028% |
| Net profit | NOK 30M | -79% |
| Total assets | NOK 629,8M | +7% |
| Equity | NOK 460,4M | +1% |
| Employees | 407 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 320 194 | 394 197 | 342 320 | 366 621 | 522 041 |
| Staff expenses | −182 807 | −220 746 | −212 113 | −241 489 | −353 860 |
| EBITDA | 47 806 | 64 073 | 26 907 | −1 446 | 13 425 |
| Depreciation & amort. | −707 | −1 151 | −970 | −863 | −1 492 |
| EBIT | 47 099 | 62 922 | 25 937 | −2 310 | 11 934 |
| Net financials | 21 497 | −7 809 | 15 659 | 147 507 | 26 349 |
| Profit before tax | 68 596 | 55 113 | 41 596 | 145 198 | 38 283 |
| Tax | 9 738 | 9 177 | 5 057 | 5 420 | −0 |
| Net profit | 58 858 | 45 936 | 36 539 | 139 778 | 29 956 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 629 547 | 500 362 | 582 167 | 589 198 | 629 815 |
| Equity | 271 712 | 273 162 | 309 607 | 455 348 | 460 427 |
| Long-term debt | 27 383 | 27 910 | 29 138 | 0 | 0 |
| Short-term debt | 330 452 | 199 289 | 243 422 | 133 850 | 169 389 |
| Total debt | 357 836 | 227 199 | 272 560 | 133 850 | 169 389 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MC Chief Executive Officer | Chief Executive Officer | 2026 |
CT Deputy Member | Deputy Member | 2026 |
NA Chief Executive Officer | Chief Executive Officer | 2024 |
TA Deputy Member | Deputy Member | 2026 |
| Former (4) | ||
KM Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
MF Deputy Member | Deputy Member | 2023 – 2023 |
JP Deputy Member | Deputy Member | 2021 – 2022 |
MS Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magne Leirgulen | Chief Executive Officer | 0 companies |
| Mia Frøysadal Arnet | Deputy Member | 0 companies |
| Jens Petter Hagen | Deputy Member | 0 companies |
| Malin Christine Yrwing | Chief Executive Officer | 0 companies |
| Cecilie Thoresen | Deputy Member | 0 companies |
| Magnus Sandem Hasseleid | Deputy Member | 0 companies |
| Niclas André Skogstad | Chief Executive Officer | 0 companies |
| Tom Arvo Valdor | Deputy Member | 0 companies |
| Rikard Munoz | Board of Directors | 0 companies |
| Jon Morten Møller | Chairman | 0 companies |
| Wiggo Johansen | Board of Directors | 0 companies |
| Øyvind Schage Førde | Board of Directors | 0 companies |
| Glenn Håkon Granvåg Gjelstad | Board of Directors | 0 companies |
| Marianne Iversen | Board of Directors | 0 companies |
| Ole-Marius Aspelund | Board of Directors | 0 companies |
| Fredrik Dokk Nygaard | Board of Directors | 0 companies |
| Erik Klungland | Board of Directors | 0 companies |
| Katja Lund Lefdal | Board of Directors | 0 companies |
| Mehrdad Amini | Board of Directors | 0 companies |
| Andre Brenne | Board of Directors | 0 companies |
| Runar Kvåle | Board of Directors | 0 companies |
| Ronny Solberg | Board of Directors | 0 companies |