| Revenue | NOK 57,1M | +23% |
| EBITDA | NOK 6,3M | +115% |
| Net profit | NOK 5,9M | +229% |
| Total assets | NOK 22M | +17% |
| Equity | NOK 5,4M | -32% |
| Employees | 52 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 261 | 9 909 | 11 108 | 11 162 | 10 821 | 12 423 | 13 320 | 12 634 | 12 693 | 13 720 | 16 460 | 26 003 | 30 260 | 36 099 | 43 852 | 46 412 | 57 128 |
| Staff expenses | −0 | −4 677 | −4 497 | −4 946 | −4 792 | −5 026 | −5 521 | −6 644 | −6 859 | −7 368 | −8 222 | −9 858 | −15 212 | −19 562 | −21 772 | −28 838 | −32 417 | −36 076 |
| EBITDA | 0 | 672 | 598 | 1 026 | 980 | 885 | 1 014 | 990 | 494 | 887 | 809 | 792 | 1 838 | 1 839 | 4 754 | 4 848 | 2 924 | 6 300 |
| Depreciation & amort. | −0 | −22 | −6 | −15 | −33 | −48 | −83 | −111 | −105 | −104 | −56 | −24 | −196 | −251 | −472 | −642 | −734 | −677 |
| EBIT | 0 | 650 | 592 | 1 011 | 947 | 837 | 931 | 879 | 388 | 784 | 753 | 768 | 1 642 | 1 588 | 4 282 | 4 206 | 2 189 | 5 623 |
| Net financials | 0 | 73 | 36 | 44 | 51 | 56 | 51 | 29 | 15 | 8 | 7 | 9 | 8 | 5 | 2 | 152 | 109 | 1 439 |
| Profit before tax | 0 | 723 | 627 | 1 054 | 998 | 893 | 982 | 908 | 403 | 792 | 760 | 777 | 1 650 | 1 593 | 4 284 | 4 358 | 2 299 | 7 062 |
| Tax | −0 | 202 | 172 | 277 | 284 | 253 | 266 | 245 | 111 | 200 | 184 | 181 | 363 | 350 | 942 | 929 | 506 | 1 170 |
| Net profit | 0 | 521 | 455 | 778 | 714 | 640 | 716 | 663 | 293 | 592 | 576 | 596 | 1 287 | 1 242 | 3 341 | 3 429 | 1 793 | 5 892 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 969 | 2 637 | 3 160 | 3 582 | 3 873 | 3 997 | 3 993 | 3 282 | 3 551 | 4 055 | 5 151 | 6 824 | 8 622 | 12 004 | 15 544 | 18 860 | 22 043 |
| Equity | — | 478 | 483 | 486 | 476 | 483 | 499 | 532 | 602 | 871 | 1 220 | 1 816 | 1 100 | 1 692 | 3 933 | 6 262 | 8 055 | 5 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 491 | 2 154 | 2 674 | 3 106 | 3 390 | 3 496 | 3 460 | 2 680 | 2 679 | 2 834 | 3 335 | 5 724 | 6 930 | 8 066 | 9 282 | 10 804 | 16 594 |
| Total debt | 0 | 2 491 | 2 154 | 2 674 | 3 106 | 3 390 | 3 498 | 3 460 | 2 680 | 2 679 | 2 834 | 3 335 | 5 724 | 6 930 | 8 071 | 9 282 | 10 804 | 16 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M&M Invest As | Company | 33.0% | 33.0% | 2024 |
Foldvik Invest As | Company | 27.0% | 27.0% | 2024 |
Bukatek Invest As | Company | 27.0% | 27.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
S. A. Lie Invest As | Company | 4.0% | 4.0% | 2024 |
Devig Invest As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Egil Kristensen | Chief Executive Officer | 0 companies |
| Jens Erik Mjølnerød | Chairman | 0 companies |
| Jon Henrik Sogn | Board of Directors | 0 companies |
| Jørn Petter Foldvik | Board of Directors | 0 companies |