| Revenue | NOK 512,2M | +3% |
| EBITDA | NOK 36,3M | +7% |
| Net profit | NOK 26,7M | +9% |
| Total assets | NOK 317,5M | +3% |
| Equity | NOK 189,1M | +10% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 423 253 | 436 517 | 458 839 | 495 257 | 512 224 |
| Staff expenses | −62 312 | −67 603 | −73 540 | −80 213 | −84 753 |
| EBITDA | 34 296 | 36 930 | 35 269 | 34 019 | 36 308 |
| Depreciation & amort. | −635 | −752 | −732 | −863 | −1 003 |
| EBIT | 33 661 | 36 178 | 34 537 | 33 156 | 35 305 |
| Net financials | −1 319 | −364 | −1 284 | −1 315 | −782 |
| Profit before tax | 32 342 | 35 815 | 33 254 | 31 841 | 34 523 |
| Tax | 7 199 | 7 968 | 7 589 | 7 278 | 7 828 |
| Net profit | 25 143 | 27 847 | 25 665 | 24 563 | 26 695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 205 598 | 234 915 | 268 975 | 307 746 | 317 454 |
| Equity | 119 375 | 137 222 | 152 887 | 172 450 | 189 144 |
| Long-term debt | 0 | 0 | 0 | 16 748 | 0 |
| Short-term debt | 78 959 | 90 195 | 109 112 | 112 032 | 123 166 |
| Total debt | 78 959 | 90 195 | 109 112 | 128 780 | 123 166 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
BV Deputy Member | Deputy Member | 2016 |
SM Deputy Member | Deputy Member | 2016 |
GJ Deputy Member | Deputy Member | 2025 |
KR Deputy Member | Deputy Member | 2025 |
GK Deputy Member | Deputy Member | 2016 |
TD Chief Executive Officer | Chief Executive Officer | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 | |
| Company | 23% | 23% | 2024 | |
| Individual | 21% | 21% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Vidar Formo | Deputy Member | 0 companies |
| Stein Mork Fivel | Deputy Member | 0 companies |
| Grete Josefine Fivel | Deputy Member | 0 companies |
| Kristine Riis | Deputy Member | 0 companies |
| Georg Kervel | Deputy Member | 0 companies |
| Thormod Dønås | Chief Executive Officer | 0 companies |
| Christian Bryn | Board of Directors | 0 companies |
| Chirsti Erichsen Hurlen | Board of Directors | 0 companies |
| Lise Merete Von Tangen-Jordan | Board of Directors | 0 companies |
| Cecilie Steenhoff Lind | Board of Directors | 0 companies |
| John Giverholt | Chairman | 0 companies |