| Revenue | NOK 0 | — |
| EBITDA | NOK -7,5M | -1% |
| Net profit | NOK 54,1M | +107% |
| Total assets | NOK 1B | +7% |
| Equity | NOK 766,2M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 121 | 124 | 1 006 | 131 | 136 | 138 | 1 144 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 149 | −1 508 | −1 752 | −573 | −749 | −721 | −1 525 | −321 | −5 003 | −6 243 | −5 248 | −7 419 | −7 526 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 149 | −1 508 | −1 752 | −573 | −749 | −721 | −1 525 | −321 | −5 003 | −6 243 | −5 248 | −7 419 | −7 526 |
| Net financials | 11 820 | 35 664 | 10 405 | 11 692 | 31 452 | 27 920 | −4 093 | 109 014 | 54 296 | 91 624 | 10 342 | 35 218 | 62 217 |
| Profit before tax | 10 671 | 34 156 | 8 653 | 11 119 | 30 703 | 27 199 | −5 617 | 108 693 | 49 293 | 85 381 | 5 094 | 27 799 | 54 691 |
| Tax | 1 501 | 2 215 | 696 | 910 | 6 837 | 1 206 | −7 516 | 2 227 | −1 227 | −315 | 1 262 | 1 687 | 596 |
| Net profit | 9 170 | 31 941 | 7 957 | 10 209 | 23 865 | 25 993 | 1 898 | 106 467 | 50 520 | 85 696 | 3 832 | 26 112 | 54 095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 866 | 308 102 | 315 807 | 317 141 | 354 006 | 408 176 | 412 646 | 517 390 | 553 120 | 784 001 | 775 093 | 939 925 | 1 005 516 |
| Equity | 189 107 | 224 961 | 224 624 | 224 774 | 252 899 | 280 999 | 286 138 | 386 061 | 426 526 | 511 121 | 487 929 | 771 258 | 766 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 116 168 | 118 912 | 108 562 | 252 156 | 247 734 | 90 247 | 73 651 |
| Short-term debt | 43 213 | 34 937 | 44 514 | 2 689 | 13 281 | 10 348 | 10 340 | 12 416 | 15 408 | 17 017 | 37 430 | 74 539 | 162 303 |
| Total debt | 86 759 | 83 140 | 91 183 | 92 367 | 101 107 | 127 177 | 126 508 | 131 329 | 123 971 | 269 173 | 285 164 | 164 786 | 235 954 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøinvest Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Caspersen | Board of Directors | 0 companies |
| John Hatleskog | Board of Directors | 0 companies |
| Eline Caspersen Grimsmo | Board of Directors | 0 companies |
| Pål Woxen Caspersen | Board of Directors | 0 companies |
| Einar Caspersen | Chairman | 0 companies |
| Nina Caspersen | Board of Directors | 0 companies |