| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +3% |
| Net profit | NOK 21K | -14% |
| Total assets | NOK 6,2M | +1% |
| Equity | NOK 5,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −727 | −185 | −61 | −31 | −23 | −21 | −21 | −25 | −22 | −19 | −17 | −15 | −12 | −16 | −16 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −727 | −185 | −61 | −31 | −23 | −21 | −21 | −25 | −22 | −19 | −17 | −15 | −12 | −16 | −16 | −16 |
| Net financials | 3 815 | 1 652 | 5 759 | 12 | 15 | 15 | −5 463 | 28 | 29 | 29 | 21 | 23 | 20 | 24 | 29 | 40 | 41 |
| Profit before tax | 3 783 | 926 | 5 574 | −49 | −16 | −8 | −5 485 | 7 | 4 | 7 | 1 | 6 | 5 | 12 | 13 | 24 | 25 |
| Tax | 1 065 | 0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 |
| Net profit | 2 718 | 925 | 5 573 | −49 | −16 | −8 | −5 485 | 7 | 4 | 7 | 1 | 6 | 5 | 12 | 13 | 24 | 21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 683 | 12 560 | 15 987 | 10 500 | 10 443 | 10 448 | 4 961 | 4 958 | 4 962 | 4 969 | 4 970 | 5 768 | 6 048 | 5 986 | 6 029 | 6 094 | 6 167 |
| Equity | 11 459 | 10 859 | 10 508 | 10 459 | 10 443 | 10 436 | 4 951 | 4 958 | 4 962 | 4 969 | 4 970 | 4 976 | 4 981 | 4 994 | 5 007 | 5 031 | 5 052 |
| Long-term debt | 143 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 081 | 1 557 | 5 479 | 41 | 0 | 13 | 10 | 0 | 0 | 0 | 0 | 792 | 1 067 | 993 | 1 023 | 1 063 | 1 116 |
| Total debt | 1 224 | 1 701 | 5 479 | 41 | 0 | 13 | 10 | 0 | 0 | 0 | 0 | 792 | 1 067 | 993 | 1 023 | 1 063 | 1 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kalamaris Invest As | Company | 49.6% | 49.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Olav Flatmo Johannessen | Deputy Member | 0 companies |
| Eddie Flatmo Rekdal | Chairman | 0 companies |