| Revenue | NOK 1,2M | -2% |
| EBITDA | NOK 100K | -14% |
| Net profit | NOK 4K | -23% |
| Total assets | NOK 764K | -17% |
| Equity | NOK -87K | +5% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 888 | 0 | 1 107 | 1 318 | 1 094 | 753 | 873 | 1 674 | 2 207 | 2 381 | 1 967 | 2 375 | 2 214 | 1 818 | 1 665 | 1 240 | 1 220 |
| Staff expenses | −0 | −3 | −0 | −1 | −1 | −54 | −33 | −1 | −0 | −118 | −256 | −436 | −496 | −290 | −171 | −265 | −142 | −97 |
| EBITDA | 0 | 235 | 0 | 54 | 82 | 76 | 89 | 60 | 47 | 68 | −51 | −342 | 131 | 114 | 88 | −78 | 116 | 100 |
| Depreciation & amort. | −0 | −32 | −0 | −84 | −81 | −81 | −76 | −23 | −19 | −15 | −22 | −32 | −78 | −66 | −80 | −67 | −59 | −45 |
| EBIT | 0 | 203 | 0 | −30 | 1 | −4 | 13 | 37 | 27 | 52 | −73 | −374 | 54 | 47 | 9 | −145 | 57 | 55 |
| Net financials | 0 | −53 | 0 | −21 | 39 | 2 | 1 | −5 | −21 | −20 | −19 | −37 | −59 | −42 | −32 | −43 | −52 | −50 |
| Profit before tax | 0 | 149 | 0 | −51 | 41 | −2 | 14 | 32 | 7 | 32 | −92 | −411 | −6 | 6 | −23 | −188 | 6 | 4 |
| Tax | −0 | 36 | −0 | −17 | 10 | −1 | 5 | 9 | −6 | 11 | −18 | 56 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 113 | 0 | −34 | 30 | −2 | 8 | 23 | 13 | 21 | −74 | −467 | −6 | 6 | −23 | −188 | 6 | 4 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 082 | — | 1 725 | 1 333 | 1 427 | 1 391 | 1 311 | 1 387 | 1 636 | 1 257 | 1 415 | 1 234 | 1 538 | 1 034 | 857 | 918 | 764 |
| Equity | — | 577 | — | 573 | 603 | 602 | 610 | 633 | 634 | 655 | 581 | 114 | 108 | 114 | 91 | −97 | −91 | −87 |
| Long-term debt | 0 | 2 231 | 0 | 0 | 0 | 634 | 613 | 597 | 540 | 489 | 436 | 636 | 702 | 835 | 738 | 686 | 599 | 591 |
| Short-term debt | 0 | 274 | 0 | 429 | 730 | 191 | 168 | 81 | 213 | 492 | 240 | 665 | 424 | 589 | 205 | 267 | 410 | 259 |
| Total debt | 0 | 2 505 | 0 | 1 152 | 730 | 826 | 781 | 678 | 753 | 981 | 676 | 1 301 | 1 126 | 1 424 | 943 | 954 | 1 009 | 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maren Solvang Johnsen | Chief Executive Officer | 0 companies |
| Arild Solvang | Chairman | 0 companies |
| Lars Ola Ousten Johnsen | Board of Directors | 0 companies |