| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK 358K | -20% |
| Net profit | NOK 202K | -35% |
| Total assets | NOK 1,9M | +1% |
| Equity | NOK 139K | -50% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 553 | 4 897 | 4 016 | 2 467 | 2 386 |
| Staff expenses | −1 833 | −1 919 | −1 971 | −870 | −897 |
| EBITDA | 784 | 1 306 | 823 | 445 | 358 |
| Depreciation & amort. | −10 | −62 | −77 | −55 | −104 |
| EBIT | 774 | 1 244 | 746 | 390 | 254 |
| Net financials | 4 | 4 | −11 | 7 | 5 |
| Profit before tax | 778 | 1 248 | 735 | 397 | 259 |
| Tax | 171 | 275 | 165 | 87 | 57 |
| Net profit | 606 | 973 | 570 | 310 | 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 542 | 2 189 | 1 719 | 1 925 | 1 936 |
| Equity | 576 | 600 | 519 | 276 | 139 |
| Long-term debt | 0 | 6 | 18 | 20 | 320 |
| Short-term debt | 966 | 1 583 | 1 181 | 1 629 | 1 478 |
| Total debt | 966 | 1 589 | 1 199 | 1 649 | 1 797 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MI Deputy Member | Deputy Member | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Liestøl | Chief Executive Officer | 0 companies |
| May Irene Kvareng | Deputy Member | 0 companies |
| Tom Kristian Dåsvand | Board of Directors | 0 companies |
| Hanne Lien-Kvareng | Board of Directors | 0 companies |
| Kristina Kvareng Skorpen | Board of Directors | 0 companies |
| Henriette Kvareng | Board of Directors | 0 companies |
| Thomas Hannaas | Board of Directors | 0 companies |
| Rune Kjetså | Board of Directors | 0 companies |
| Johan Erik Kvareng | Chairman | 0 companies |