| Revenue | NOK 4,4M | +47% |
| EBITDA | NOK 876K | +112% |
| Net profit | NOK -2M | +75% |
| Total assets | NOK 63M | +3% |
| Equity | NOK 5,3M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 865 | 6 466 | 4 122 | 4 643 | 3 372 | 3 447 | 3 140 | 3 419 | 2 651 | 2 369 | 2 233 | 2 548 | 2 679 | 2 752 | 3 006 | 4 421 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 1 384 | 5 577 | 1 971 | 3 335 | 2 102 | 2 011 | 2 525 | 2 239 | 1 427 | 951 | 923 | 1 180 | 1 315 | 1 027 | −7 515 | 876 |
| Depreciation & amort. | −0 | −0 | −151 | −563 | −580 | −571 | −571 | −571 | −334 | −293 | −293 | −302 | −307 | −307 | −316 | −352 | −674 | −693 |
| EBIT | 0 | 0 | 1 233 | 5 014 | 1 391 | 2 764 | 1 531 | 1 440 | 2 191 | 1 946 | 1 134 | 649 | 616 | 873 | 999 | 674 | −8 189 | 183 |
| Net financials | 0 | 0 | −2 746 | 1 105 | −1 305 | −1 833 | −1 706 | −1 505 | −1 131 | −649 | −944 | −976 | −1 147 | −868 | −741 | −1 180 | −2 082 | −2 733 |
| Profit before tax | 0 | 0 | −1 513 | 6 119 | 86 | 931 | −175 | −65 | 1 061 | 1 297 | 191 | −327 | −531 | 5 | 257 | −506 | −10 271 | −2 550 |
| Tax | −0 | −0 | −424 | 1 713 | 25 | 261 | −133 | −15 | 105 | 232 | −47 | −165 | −116 | 2 | 57 | −111 | −2 260 | −561 |
| Net profit | 0 | 0 | −1 090 | 4 405 | 62 | 670 | −42 | −50 | 955 | 1 065 | 238 | −162 | −415 | 3 | 201 | −394 | −8 012 | −1 989 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 73 457 | 61 299 | 60 125 | 58 413 | 55 493 | 55 304 | 53 436 | 54 102 | 52 494 | 50 850 | 48 984 | 48 303 | 46 451 | 46 117 | 61 055 | 62 994 |
| Equity | — | — | 1 852 | 6 257 | 6 319 | 6 989 | 5 840 | 5 790 | 6 475 | 6 672 | 6 849 | 6 687 | 6 272 | 5 275 | 5 476 | 6 174 | 5 572 | 5 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 186 | 23 924 | 22 984 | 46 142 | 45 709 | 45 266 | 43 845 | 42 473 | 41 534 | 40 339 | 39 280 | 49 589 | 57 323 |
| Short-term debt | 0 | 0 | 3 909 | 29 553 | 28 916 | 27 239 | 25 729 | 26 529 | 819 | 1 722 | 378 | 317 | 239 | 1 494 | 636 | 664 | 5 894 | 332 |
| Total debt | 0 | 0 | 71 605 | 55 042 | 53 806 | 51 424 | 49 653 | 49 514 | 46 960 | 47 430 | 45 644 | 44 162 | 42 712 | 43 027 | 40 975 | 39 944 | 55 483 | 57 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smedasundet Invest As | Company | 100.0% | 100.0% | 2023 |
Ts Industri Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Tore Henriksen | Chief Executive Officer | 0 companies |
| Trygve Seglem | Chairman | 0 companies |