| Revenue | NOK 12,5M | +3% |
| EBITDA | NOK 346K | -65% |
| Net profit | NOK -83K | -121% |
| Total assets | NOK 4,8M | -16% |
| Equity | NOK 3,4M | +6% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 184 | 11 584 | 10 870 | 12 162 | 12 468 |
| Staff expenses | −5 519 | −5 501 | −5 483 | −5 781 | −6 058 |
| EBITDA | 2 201 | 1 546 | 411 | 975 | 346 |
| Depreciation & amort. | −429 | −365 | −414 | −410 | −425 |
| EBIT | 1 772 | 1 181 | −3 | 565 | −80 |
| Net financials | −57 | −44 | −46 | −51 | −23 |
| Profit before tax | 1 715 | 1 137 | −50 | 514 | −103 |
| Tax | 378 | 250 | −10 | 119 | −20 |
| Net profit | 1 337 | 887 | −40 | 395 | −83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 467 | 7 058 | 6 559 | 5 781 | 4 828 |
| Equity | 3 675 | 4 198 | 4 158 | 3 237 | 3 434 |
| Long-term debt | 1 313 | 1 125 | 914 | 696 | 17 |
| Short-term debt | 1 479 | 1 735 | 1 486 | 1 848 | 1 377 |
| Total debt | 2 792 | 2 860 | 2 401 | 2 544 | 1 394 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.58% | 17.58% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2022 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 | |
| Individual | 5.49% | 5.49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åsmund Keilen | Board of Directors | 0 companies |
| Alf Marius Raaberg | Board of Directors | 0 companies |
| Håvard Ramsli | Board of Directors | 0 companies |
| Leif Øvland | Board of Directors | 0 companies |