| Revenue | NOK 20,5M | -5% |
| EBITDA | NOK 1,1M | +408% |
| Net profit | NOK 958K | +298% |
| Total assets | NOK 11,1M | +63% |
| Equity | NOK 4,9M | +24% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 495 | 24 793 | 23 881 | 21 586 | 20 480 |
| Staff expenses | −1 584 | −2 678 | −3 548 | −3 765 | −4 282 |
| EBITDA | 1 162 | 795 | 804 | 216 | 1 097 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 162 | 795 | 804 | 216 | 1 097 |
| Net financials | −20 | −5 | 54 | 93 | 132 |
| Profit before tax | 1 142 | 791 | 858 | 309 | 1 229 |
| Tax | 251 | 174 | 189 | 68 | 270 |
| Net profit | 891 | 617 | 669 | 241 | 958 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 022 | 7 800 | 8 437 | 6 854 | 11 144 |
| Equity | 2 392 | 3 008 | 3 678 | 3 918 | 4 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 630 | 4 792 | 4 760 | 2 936 | 6 267 |
| Total debt | 4 630 | 4 792 | 4 760 | 2 936 | 6 267 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2018 | |
| Former (1) | ||
| Deputy Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cubicmodulsystemer As | Company | 100% | 100% | 2024 |
Cubic-Modulsystemer A/S | Company | 100% | 100% | 2023 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Karin Haugen | Chief Executive Officer | 0 companies |
| Erik Julien J Casselman | Deputy Chairman | 0 companies |
| Kawal Maharaj | Board of Directors | 0 companies |
| Jacob Møller Knudsen | Deputy Chairman | 0 companies |
| Jesper Fristrup | Chairman | 0 companies |