| Revenue | NOK 5,9M | +8% |
| EBITDA | NOK 4,5M | +41% |
| Net profit | NOK 3,1M | +50% |
| Total assets | NOK 10,7M | +9% |
| Equity | NOK 544K | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 417 | 3 012 | 3 129 | 2 851 | 3 137 | 2 806 | 3 237 | 3 555 | 3 994 | 4 069 | 4 504 | 4 503 | 4 640 | 4 967 | 5 266 | 5 496 | 5 942 |
| Staff expenses | −34 | −27 | −36 | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −72 | −0 | −0 | −0 | −0 |
| EBITDA | 2 483 | 2 354 | 2 406 | 2 101 | 2 074 | 1 910 | 2 166 | 2 127 | 1 332 | 2 220 | 3 074 | 2 894 | 3 092 | 3 844 | 2 507 | 3 183 | 4 484 |
| Depreciation & amort. | −533 | −533 | −544 | −515 | −482 | −482 | −433 | −435 | −437 | −470 | −479 | −479 | −479 | −505 | −484 | −473 | −473 |
| EBIT | 1 950 | 1 820 | 1 861 | 1 586 | 1 592 | 1 429 | 1 733 | 1 692 | 895 | 1 750 | 2 595 | 2 415 | 2 613 | 3 339 | 2 024 | 2 710 | 4 011 |
| Net financials | −557 | −312 | 9 599 | −308 | −255 | −208 | −215 | −130 | −137 | −97 | −40 | 26 | 8 | 13 | −10 | −26 | 20 |
| Profit before tax | 1 392 | 1 508 | 11 460 | 1 278 | 1 337 | 1 221 | 1 517 | 1 562 | 758 | 1 653 | 2 555 | 2 441 | 2 621 | 3 352 | 2 014 | 2 684 | 4 031 |
| Tax | 390 | 425 | 532 | 358 | 374 | 344 | 410 | 427 | 194 | 401 | 593 | 537 | 577 | 737 | 443 | 590 | 887 |
| Net profit | 1 003 | 1 083 | 10 928 | 920 | 963 | 877 | 1 108 | 1 135 | 564 | 1 252 | 1 962 | 1 904 | 2 044 | 2 614 | 1 571 | 2 093 | 3 144 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 921 | 13 688 | 8 657 | 10 832 | 9 922 | 10 370 | 10 967 | 10 508 | 9 933 | 9 878 | 11 298 | 10 985 | 11 240 | 10 667 | 9 565 | 9 834 | 10 682 |
| Equity | 1 309 | 1 672 | 1 644 | 1 664 | 1 458 | 1 655 | 1 481 | 1 623 | 1 460 | 2 712 | 2 619 | 2 506 | 1 172 | 1 024 | 871 | 707 | 544 |
| Long-term debt | 11 113 | 0 | 0 | 0 | 7 423 | 7 934 | 6 990 | 6 522 | 6 055 | 5 588 | 5 121 | 4 654 | 4 537 | 4 537 | 4 537 | 4 537 | 4 537 |
| Short-term debt | 500 | 195 | 24 | 2 178 | 1 041 | 782 | 2 496 | 2 362 | 2 418 | 1 578 | 3 558 | 3 826 | 5 531 | 5 106 | 4 157 | 4 590 | 5 601 |
| Total debt | 11 612 | 12 017 | 7 013 | 9 168 | 8 464 | 8 716 | 9 485 | 8 884 | 8 473 | 7 166 | 8 679 | 8 479 | 10 068 | 9 643 | 8 694 | 9 127 | 10 138 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Investment As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Magnar Hansen | Board of Directors | 0 companies |
| Linda Jørgensen | Board of Directors | 0 companies |
| Sverre Christian Utvåg | Chairman | 0 companies |