| Revenue | NOK 10,1M | +21% |
| EBITDA | NOK 260K | +225% |
| Net profit | NOK 140K | +611% |
| Total assets | NOK 3,2M | +11% |
| Equity | NOK 711K | +24% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 611 | 6 167 | 7 340 | 7 184 | 6 911 | 6 540 | 6 367 | 6 521 | 7 276 | 8 031 | 7 636 | 9 336 | 7 356 | 8 338 | 10 080 |
| Staff expenses | −3 689 | −3 726 | −4 422 | −4 743 | −4 561 | −3 960 | −4 152 | −4 427 | −4 497 | −4 890 | −4 900 | −5 155 | −4 318 | −5 130 | −6 088 |
| EBITDA | 105 | 140 | 458 | 92 | −283 | 241 | 37 | −24 | 416 | 683 | 359 | 524 | −113 | 80 | 260 |
| Depreciation & amort. | −64 | −51 | −41 | −80 | −108 | −123 | −125 | −107 | −69 | −50 | −32 | −18 | −32 | −35 | −37 |
| EBIT | 41 | 89 | 416 | 12 | −391 | 119 | −88 | −130 | 347 | 633 | 326 | 506 | −144 | 45 | 223 |
| Net financials | −42 | −42 | −64 | −25 | −73 | −79 | −51 | −79 | −78 | −66 | −93 | −18 | −29 | −79 | −44 |
| Profit before tax | −2 | 46 | 352 | −13 | −464 | 40 | −139 | −210 | 269 | 567 | 234 | 488 | −174 | −34 | 179 |
| Tax | −30 | 18 | 107 | 3 | −124 | 18 | −37 | −40 | 73 | 138 | 67 | 108 | −37 | −7 | 39 |
| Net profit | 28 | 29 | 245 | −17 | −340 | 22 | −102 | −169 | 196 | 429 | 167 | 380 | −136 | −27 | 140 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 684 | 1 375 | 1 813 | 2 093 | 2 187 | 2 006 | 1 987 | 1 743 | 2 149 | 2 156 | 2 311 | 2 293 | 2 727 | 2 865 | 3 181 |
| Equity | 95 | 123 | 369 | 352 | 12 | 34 | −67 | −237 | −41 | 388 | 355 | 735 | 599 | 571 | 711 |
| Long-term debt | 1 | 0 | 0 | 0 | 150 | 80 | 2 | 120 | 45 | 40 | 40 | 18 | 0 | 0 | 0 |
| Short-term debt | 1 588 | 1 252 | 1 445 | 1 741 | 2 025 | 1 892 | 2 052 | 1 859 | 2 144 | 1 728 | 1 916 | 1 540 | 2 129 | 2 294 | 2 470 |
| Total debt | 1 589 | 1 252 | 1 445 | 1 741 | 2 175 | 1 972 | 2 054 | 1 980 | 2 190 | 1 768 | 1 956 | 1 558 | 2 129 | 2 294 | 2 470 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Belgum Haglund | Chairman | 0 companies |
| Jarle Johan Johnsrud | Board of Directors | 0 companies |