| Revenue | NOK 35M | -8% |
| EBITDA | NOK 805K | -24% |
| Net profit | NOK 294K | -36% |
| Total assets | NOK 9,9M | -3% |
| Equity | NOK 5,6M | +2% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 410 | 45 670 | 37 924 | 38 112 | 34 988 |
| Staff expenses | −5 353 | −6 233 | −6 130 | −5 435 | −5 066 |
| EBITDA | 2 668 | 4 239 | 137 | 1 053 | 805 |
| Depreciation & amort. | −103 | −126 | −163 | −158 | −121 |
| EBIT | 2 565 | 4 113 | −26 | 895 | 684 |
| Net financials | −369 | −325 | −304 | −300 | −305 |
| Profit before tax | 2 196 | 3 789 | −330 | 594 | 379 |
| Tax | 484 | 833 | −68 | 133 | 84 |
| Net profit | 1 711 | 2 955 | −262 | 461 | 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 898 | 13 916 | 12 208 | 10 157 | 9 888 |
| Equity | 4 536 | 7 491 | 5 229 | 5 519 | 5 643 |
| Long-term debt | 798 | 527 | 247 | 1 360 | 1 006 |
| Short-term debt | 6 564 | 5 898 | 6 731 | 3 278 | 3 239 |
| Total debt | 7 361 | 6 425 | 6 978 | 4 638 | 4 245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ØB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Brusevold-Johansen | Chief Executive Officer | 0 companies |
| Øyvind Johansen | Chief Executive Officer | 0 companies |
| Hans Petter Delås | Board of Directors | 0 companies |
| Terje Johansen | Chairman | 0 companies |