| Revenue | NOK 4,3M | +8% |
| EBITDA | NOK 473K | -29% |
| Net profit | NOK 455K | -25% |
| Total assets | NOK 4,4M | +14% |
| Equity | NOK 3,8M | +14% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 519 | 3 533 | 3 527 | 3 093 | 3 097 | 2 904 | 2 831 | 2 792 | 2 499 | 2 735 | 2 810 | 2 750 | 2 063 | 1 924 | 3 348 | 4 134 | 3 942 | 4 262 |
| Staff expenses | −604 | −826 | −797 | −737 | −738 | −719 | −592 | −620 | −486 | −596 | −810 | −746 | −455 | −662 | −944 | −1 191 | −1 014 | −1 253 |
| EBITDA | 360 | 224 | 191 | 214 | 179 | 105 | 142 | 41 | 16 | −230 | 6 | 23 | 91 | 26 | 278 | 455 | 668 | 473 |
| Depreciation & amort. | −6 | −3 | −5 | −6 | −6 | −6 | −4 | −3 | −3 | −1 | −17 | −29 | −31 | −32 | −31 | −14 | −7 | −12 |
| EBIT | 353 | 221 | 187 | 209 | 174 | 99 | 137 | 38 | 13 | −231 | −11 | −6 | 59 | −6 | 247 | 440 | 661 | 461 |
| Net financials | 40 | 36 | 70 | 27 | 58 | 41 | 39 | 31 | 20 | 10 | 30 | 17 | 17 | 109 | 23 | 57 | 112 | 122 |
| Profit before tax | 394 | 257 | 256 | 235 | 231 | 140 | 176 | 69 | 33 | −222 | 19 | 11 | 76 | 103 | 270 | 497 | 773 | 583 |
| Tax | 70 | 72 | 61 | 66 | 65 | 39 | 48 | 20 | 8 | −0 | −0 | −0 | −0 | −0 | 45 | 110 | 170 | 127 |
| Net profit | 324 | 185 | 195 | 169 | 167 | 101 | 129 | 49 | 25 | −221 | 19 | 11 | 76 | 103 | 225 | 387 | 604 | 455 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 960 | 2 096 | 2 200 | 2 163 | 2 300 | 2 405 | 2 475 | 2 631 | 2 469 | 2 281 | 2 358 | 2 409 | 2 296 | 2 386 | 2 674 | 3 306 | 3 827 | 4 360 |
| Equity | 1 431 | 1 515 | 1 611 | 1 780 | 1 847 | 1 948 | 2 076 | 2 125 | 2 150 | 1 928 | 1 947 | 1 958 | 2 034 | 2 136 | 2 361 | 2 748 | 3 352 | 3 807 |
| Long-term debt | 14 | 8 | 5 | 4 | 5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 572 | 584 | 379 | 448 | 454 | 397 | 505 | 319 | 352 | 411 | 451 | 262 | 250 | 312 | 558 | 475 | 553 |
| Total debt | 530 | 581 | 589 | 383 | 453 | 457 | 398 | 506 | 320 | 352 | 411 | 451 | 262 | 250 | 312 | 558 | 475 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Martin Langseth | Deputy Member | 0 companies |
| Solfrid Gerd Henriette Chitussi | Board of Directors | 0 companies |
| Bruno Luigi Chitussi | Chairman | 0 companies |