| Revenue | NOK 180,1M | -11% |
| EBITDA | NOK 11,4M | +543% |
| Net profit | NOK 1,6M | +124% |
| Total assets | NOK 71,8M | +10% |
| Equity | NOK 14,9M | +77% |
| Employees | 112 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 174 398 | 174 721 | 205 576 | 203 036 | 180 147 |
| Staff expenses | −70 673 | −72 721 | −84 246 | −87 584 | −79 581 |
| EBITDA | 9 573 | 11 101 | 9 004 | 1 772 | 11 385 |
| Depreciation & amort. | −5 322 | −5 585 | −6 559 | −8 104 | −7 776 |
| EBIT | 4 251 | 5 516 | 2 445 | −6 333 | 3 609 |
| Net financials | −58 | −2 041 | −1 094 | −2 168 | −1 346 |
| Profit before tax | 4 193 | 3 475 | 1 351 | −8 501 | 2 263 |
| Tax | 1 027 | 1 267 | 463 | −1 705 | 663 |
| Net profit | 3 167 | 2 208 | 889 | −6 796 | 1 600 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57 526 | 61 627 | 90 169 | 65 072 | 71 840 |
| Equity | 20 129 | 18 337 | 15 226 | 8 430 | 14 913 |
| Long-term debt | 6 359 | 8 178 | 18 354 | 18 720 | 12 951 |
| Short-term debt | 31 039 | 35 112 | 56 589 | 37 921 | 43 976 |
| Total debt | 37 398 | 43 290 | 74 943 | 56 641 | 56 927 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2020 |
LT Deputy Member | Deputy Member | 2025 |
EJ Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Johnsen | Chief Executive Officer | 0 companies |
| Lars Trygsland | Deputy Member | 0 companies |
| Erik Johnsen | Deputy Member | 0 companies |
| Ingrid Therese Tjøsvold | Chairman | 0 companies |
| Fredrik Kolnes | Board of Directors | 0 companies |
| Bjørn Risa | Board of Directors | 0 companies |
| Jan Erik Dahl | Board of Directors | 0 companies |
| Hans Seyffarth Stusvik | Chairman | 0 companies |
| Marlin Furuløkken | Board of Directors | 0 companies |
| Andreas Ueland | Chairman | 0 companies |
| Arild Sedolf Johnsen | Board of Directors | 0 companies |
| Mikael Rødland | Board of Directors | 0 companies |
| Silje Gravås Moskvil | Board of Directors | 0 companies |
| Ulf Hansen | Board of Directors | 0 companies |
| Tore Harestad | Board of Directors | 0 companies |