| Revenue | NOK 74M | -6% |
| EBITDA | NOK -4,2M | -831% |
| Net profit | NOK -4,6M | -685% |
| Total assets | NOK 46,9M | -21% |
| Equity | NOK 17,3M | -21% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 314 | 34 771 | 31 489 | 33 859 | 34 110 | 42 428 | 50 951 | 42 780 | 43 196 | 39 948 | 47 050 | 48 091 | 56 210 | 67 857 | 59 671 | 78 633 | 73 956 |
| Staff expenses | −14 253 | −13 737 | −12 392 | −13 363 | −14 677 | −17 450 | −18 973 | −18 050 | −18 521 | −20 605 | −19 161 | −18 710 | −22 434 | −27 245 | −28 109 | −29 060 | −27 270 |
| EBITDA | 3 576 | −559 | 572 | 2 200 | −2 443 | 1 996 | 1 504 | −319 | 670 | −3 900 | 2 173 | 869 | 831 | 64 | −7 148 | 569 | −4 157 |
| Depreciation & amort. | −1 007 | −1 026 | −1 011 | −1 003 | −934 | −954 | −896 | −724 | −684 | −481 | −312 | −313 | −353 | −650 | −1 236 | −1 346 | −1 639 |
| EBIT | 2 569 | −1 586 | −439 | 1 197 | −3 377 | 1 042 | 608 | −1 043 | −13 | −4 381 | 1 861 | 556 | 478 | −586 | −8 384 | −778 | −5 797 |
| Net financials | 87 | −8 | −23 | −39 | −34 | 42 | 16 | 12 | 11 | −9 | 9 | −62 | −18 | −321 | −339 | 27 | −121 |
| Profit before tax | 2 657 | −1 594 | −462 | 1 158 | −3 411 | 1 084 | 623 | −1 031 | −2 | −4 391 | 1 870 | 494 | 460 | −907 | −8 723 | −751 | −5 918 |
| Tax | 756 | −141 | −0 | 407 | −935 | 534 | 32 | 66 | 77 | −1 158 | −348 | 131 | 101 | −199 | −1 919 | −163 | −1 301 |
| Net profit | 1 900 | −1 452 | −462 | 751 | −2 476 | 550 | 591 | −1 097 | −80 | −3 233 | 2 218 | 363 | 359 | −708 | −6 804 | −588 | −4 616 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 032 | 18 337 | 19 127 | 19 164 | 23 579 | 19 372 | 23 940 | 20 329 | 19 666 | 25 348 | 25 729 | 25 299 | 28 270 | 40 601 | 49 617 | 59 340 | 46 944 |
| Equity | 12 624 | 11 172 | 11 368 | 12 120 | 12 048 | 12 598 | 13 189 | 12 092 | 12 012 | 12 447 | 14 665 | 15 029 | 15 702 | 18 907 | 20 005 | 21 955 | 17 339 |
| Long-term debt | 2 956 | 3 059 | 3 166 | 3 286 | 3 396 | 0 | 0 | 0 | 0 | 0 | 0 | 4 792 | 6 158 | 14 200 | 15 529 | 15 150 | 17 502 |
| Short-term debt | 5 451 | 4 106 | 4 592 | 3 758 | 8 135 | 6 774 | 10 751 | 8 238 | 7 653 | 12 901 | 11 064 | 5 479 | 6 410 | 7 494 | 14 083 | 22 235 | 12 103 |
| Total debt | 8 407 | 7 166 | 7 759 | 7 044 | 11 531 | 6 774 | 10 751 | 8 238 | 7 653 | 12 901 | 11 064 | 10 271 | 12 568 | 21 693 | 29 612 | 37 385 | 29 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MA Deputy Member | Deputy Member | 2019 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
UM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nova As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Richard Pedersen | Chief Executive Officer | 0 companies |
| Mette Anita Fredriksen | Deputy Member | 0 companies |
| Rolf Leo Jacobsen | Chief Executive Officer | 0 companies |
| Ulla Marian Rognstad | Deputy Member | 0 companies |
| Frode Kristian Danielsen | Chairman | 0 companies |
| Arne Inge Rognstad | Chairman | 0 companies |
| Lena Cathrine Markgren Fredriksen | Board of Directors | 0 companies |