| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | -657% |
| Net profit | NOK -78K | -834% |
| Total assets | NOK 109K | -26% |
| Equity | NOK 68K | -53% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 424 | 1 879 | 1 202 | 1 385 | 1 981 | 1 380 | 1 491 | 1 123 | 1 028 | 918 | 397 | 161 | 807 | 59 | 52 | 0 |
| Staff expenses | −24 | −37 | −18 | −41 | −13 | −27 | −16 | −7 | −11 | −7 | −10 | −16 | −0 | −5 | −0 | −0 |
| EBITDA | 289 | 288 | 42 | 14 | 14 | 41 | 8 | 61 | 38 | 12 | 3 | −70 | 96 | −106 | 14 | −78 |
| Depreciation & amort. | −32 | −18 | −39 | −18 | −13 | −9 | −6 | −30 | −11 | −7 | −10 | −5 | −8 | −7 | −3 | −0 |
| EBIT | 258 | 270 | 3 | −4 | 1 | 32 | 2 | 31 | 28 | 5 | −7 | −75 | 89 | −112 | 11 | −78 |
| Net financials | 9 | −2 | −2 | −0 | −0 | 11 | 8 | 3 | 0 | 1 | −0 | −3 | −0 | −0 | −1 | 0 |
| Profit before tax | 267 | 268 | 1 | −4 | 1 | 43 | 11 | 34 | 28 | 6 | −7 | −79 | 89 | −112 | 11 | −78 |
| Tax | 81 | 73 | 1 | 2 | 2 | 11 | 9 | 9 | 7 | 3 | −0 | −0 | 1 | −0 | −0 | −0 |
| Net profit | 186 | 195 | 0 | −6 | −1 | 31 | 2 | 25 | 21 | 3 | −7 | −79 | 88 | −112 | 11 | −78 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 562 | 396 | 432 | 1 351 | 1 111 | 754 | 460 | 878 | 350 | 215 | 157 | 374 | 136 | 147 | 109 |
| Equity | — | — | 166 | 160 | 159 | 191 | 193 | 218 | 239 | 241 | 235 | 156 | 248 | 135 | 146 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 816 | 396 | 230 | 272 | 701 | 359 | 431 | 324 | 371 | 108 | −20 | 1 | 125 | 0 | 2 | 42 |
| Total debt | 816 | 396 | 230 | 272 | 701 | 359 | 431 | 324 | 371 | 108 | −20 | 1 | 125 | 0 | 2 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Deputy Member | Deputy Member | 2003 | — | — |
BJ Accountant | Accountant | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Andre Bjerkan | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Christian Bjerkan | Deputy Member | 0 companies |
| Bente Jamth | Accountant | 0 companies |
| Aashild Sørheim | Chairman | 0 companies |
| Per Louis Jordal | Deputy Chairman | 0 companies |