| Revenue | NOK 19,7M | +20% |
| EBITDA | NOK -1,1M | +56% |
| Net profit | NOK -1,1M | +47% |
| Total assets | NOK 10,8M | +80% |
| Equity | NOK 485K | +0% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 18 875 | 17 711 | 19 369 | 16 561 | 18 133 | 13 804 | 13 078 | 15 053 | 15 102 | 15 528 | 24 910 | 16 398 | 19 746 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −6 255 | −5 751 | −5 544 | −5 366 | −5 896 | −5 553 | −6 559 | −6 731 | −6 745 | −7 682 | −8 765 | −9 457 | −9 650 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 443 | 1 027 | 1 581 | 171 | 463 | −1 550 | −1 760 | −1 247 | −2 149 | −1 367 | −1 226 | −2 556 | −1 120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −36 | −14 | −21 | −39 | −48 | −71 | −85 | −102 | −79 | −70 | −147 | −112 | −175 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 407 | 1 013 | 1 560 | 131 | 414 | −1 621 | −1 845 | −1 349 | −2 228 | −1 437 | −1 374 | −2 667 | −1 295 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −51 | −68 | −66 | −66 | −22 | −16 | −59 | −67 | −80 | −105 | −62 | −72 | −151 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 357 | 945 | 1 494 | 65 | 392 | −1 637 | −1 903 | −1 415 | −2 308 | −1 542 | −1 436 | −2 740 | −1 446 |
| Tax | −0 | −0 | −0 | −0 | −0 | 382 | 272 | 408 | 23 | 96 | −380 | −438 | −310 | −502 | −331 | −314 | −603 | −317 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 975 | 673 | 1 087 | 42 | 296 | −1 257 | −1 465 | −1 105 | −1 806 | −1 211 | −1 122 | −2 137 | −1 128 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 6 172 | 5 396 | 5 993 | 5 015 | 6 290 | 3 893 | 3 589 | 5 718 | 5 020 | 6 612 | 7 700 | 6 024 | 10 829 |
| Equity | — | — | — | — | — | 1 520 | 1 793 | 2 380 | 2 422 | 2 718 | 1 461 | 517 | 618 | 474 | 661 | 622 | 485 | 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 008 | 840 | 907 | 476 | 368 | 521 | 24 | 110 | 77 | 2 485 | 695 | 93 | 5 396 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 3 644 | 2 763 | 2 706 | 2 118 | 3 204 | 1 911 | 3 048 | 4 990 | 4 470 | 3 466 | 6 383 | 5 446 | 4 948 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 4 651 | 3 603 | 3 613 | 2 594 | 3 572 | 2 432 | 3 072 | 5 100 | 4 547 | 5 951 | 7 078 | 5 539 | 10 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Lund As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Halsan Fossback | Chief Executive Officer | 0 companies |
| Kurt Erik Indahl | Chief Executive Officer | 0 companies |
| Anders Rosø Augdal | Board of Directors | 0 companies |
| Kai Tony Øwre | Board of Directors | 0 companies |
| Morten Korsnes | Chairman | 0 companies |
| Tore Granbo | Board of Directors | 0 companies |
| Arild Blaasvær | Board of Directors | 0 companies |
| Øivind Korsnes | Chairman | 0 companies |