| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | -1029% |
| Net profit | NOK 1,8M | +18845% |
| Total assets | NOK 1,3M | +5323% |
| Equity | NOK 1,2M | +327% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 321 | 10 689 | 9 241 | 8 381 | 6 798 | 6 135 | 719 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 470 | −4 417 | −4 318 | −3 563 | −3 324 | −3 431 | −442 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −360 | 550 | 165 | 259 | 304 | 334 | −997 | −20 | −59 | −313 | −11 | −10 | −9 | −9 | −11 | −10 | −108 |
| Depreciation & amort. | −287 | −184 | −166 | −137 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −647 | 366 | −1 | 122 | 256 | 334 | −997 | −20 | −59 | −313 | −11 | −10 | −9 | −9 | −11 | −10 | −108 |
| Net financials | −131 | −116 | −116 | −64 | −24 | −39 | 4 | 18 | 11 | 0 | 8 | 0 | 0 | 250 | 250 | −0 | 1 907 |
| Profit before tax | −779 | 250 | −117 | 58 | 232 | 295 | −993 | −2 | −48 | −313 | −4 | −10 | −9 | 241 | 239 | −10 | 1 799 |
| Tax | 346 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 124 | 250 | −117 | 58 | 232 | 295 | −993 | −2 | −48 | −313 | −4 | −10 | −9 | 241 | 239 | −10 | 1 799 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 421 | 4 011 | 3 053 | 3 061 | 2 186 | 2 700 | 707 | 960 | 873 | 78 | 74 | 73 | 64 | 103 | 32 | 23 | 1 251 |
| Equity | −360 | −110 | −227 | −169 | 63 | 359 | −634 | −637 | −685 | −998 | −1 002 | −1 012 | −1 021 | −779 | −540 | −550 | 1 249 |
| Long-term debt | 1 722 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 010 | 1 010 | 810 | 500 | 500 | 0 |
| Short-term debt | 2 059 | 2 514 | 1 884 | 1 842 | 1 123 | 1 341 | 341 | 597 | 558 | 76 | 75 | 75 | 75 | 72 | 72 | 73 | 2 |
| Total debt | 3 781 | 4 120 | 3 280 | 3 230 | 2 123 | 2 341 | 1 341 | 1 597 | 1 558 | 1 076 | 1 075 | 1 085 | 1 085 | 882 | 572 | 573 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Loktu | Chief Executive Officer | 0 companies |
| Johan Loktu | Chairman | 0 companies |