| Revenue | NOK 19M | +19% |
| EBITDA | NOK 2,5M | +82% |
| Net profit | NOK 1,6M | +132% |
| Total assets | NOK 7,4M | +31% |
| Equity | NOK 2,8M | +35% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 946 | 11 114 | 14 106 | 16 005 | 18 971 |
| Staff expenses | −3 391 | −3 450 | −4 634 | −5 044 | −5 187 |
| EBITDA | 1 493 | 1 123 | 1 494 | 1 396 | 2 545 |
| Depreciation & amort. | −418 | −364 | −497 | −558 | −515 |
| EBIT | 1 075 | 759 | 998 | 838 | 2 030 |
| Net financials | −35 | −45 | −39 | −7 | −11 |
| Profit before tax | 1 040 | 714 | 958 | 832 | 2 019 |
| Tax | 243 | 167 | 218 | 152 | 440 |
| Net profit | 797 | 547 | 740 | 679 | 1 579 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 086 | 5 570 | 6 338 | 5 617 | 7 361 |
| Equity | 482 | 1 030 | 1 697 | 2 085 | 2 806 |
| Long-term debt | 0 | 0 | 0 | 56 | 41 |
| Short-term debt | 4 604 | 4 540 | 4 641 | 3 477 | 4 514 |
| Total debt | 4 604 | 4 540 | 4 641 | 3 533 | 4 555 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Deputy Member | Deputy Member | 2022 |
HL Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Løvli Olsen | Deputy Member | 0 companies |
| Herman Løvli Olsen | Deputy Member | 0 companies |
| Torill Elise Løvli Olsen | Board of Directors | 0 companies |
| Jon Cato Olsen | Chairman | 0 companies |