| Revenue | NOK 644K | -33% |
| EBITDA | NOK -150K | -145% |
| Net profit | NOK 12,4M | +140% |
| Total assets | NOK 71,6M | +21% |
| Equity | NOK 63,8M | +24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 777 | 627 | 497 | 578 | 423 | 377 | 313 | 520 | 792 | 527 | 496 | 579 | 381 | 983 | 955 | 644 |
| Staff expenses | −495 | −557 | −351 | −512 | −464 | −339 | −352 | −239 | −204 | −274 | −74 | −73 | −63 | −80 | −354 | −570 | −686 |
| EBITDA | −92 | −251 | 71 | −104 | −6 | −21 | −38 | 5 | 231 | 470 | 387 | 327 | 461 | 199 | 499 | 331 | −150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −4 | −3 | −19 | −17 | −12 | −23 | −31 | −22 |
| EBIT | −92 | −251 | 71 | −104 | −6 | −21 | −38 | 5 | 222 | 466 | 384 | 308 | 444 | 187 | 476 | 300 | −171 |
| Net financials | 2 946 | 2 012 | 550 | 1 922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −2 075 | 1 760 | 621 | −525 | 61 | 3 070 | 3 244 | −631 | 4 594 | 5 205 | 1 967 | 5 811 | 1 753 | 13 187 | 2 427 | 5 322 | 12 482 |
| Tax | −20 | −75 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | 65 | 87 | 69 | 101 | 58 | 163 | 162 | 84 |
| Net profit | −2 055 | 1 835 | 621 | −527 | 61 | 3 070 | 3 244 | −631 | 4 594 | 5 140 | 1 880 | 5 742 | 1 652 | 13 129 | 2 265 | 5 160 | 12 397 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 411 | 10 270 | 12 387 | 12 977 | 14 151 | 17 265 | 20 581 | 20 480 | 27 119 | 31 449 | 30 345 | 36 124 | 37 875 | 50 935 | 53 557 | 58 963 | 71 566 |
| Equity | 4 729 | 6 564 | 6 660 | 6 133 | 6 195 | 9 265 | 12 509 | 11 879 | 16 473 | 21 613 | 23 494 | 29 235 | 30 887 | 44 017 | 46 281 | 51 441 | 63 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 682 | 3 705 | 5 727 | 6 843 | 7 956 | 8 000 | 8 072 | 8 601 | 10 646 | 9 836 | 6 852 | 6 889 | 6 988 | 6 918 | 7 275 | 7 522 | 7 728 |
| Total debt | 3 682 | 3 705 | 5 727 | 6 843 | 7 956 | 8 000 | 8 072 | 8 601 | 10 646 | 9 836 | 6 852 | 6 889 | 6 988 | 6 918 | 7 275 | 7 522 | 7 728 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.8% | 4.8% | 2024 | |
Foto Film As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Wikborg | Chairman | 0 companies |
| Uno Wikborg | Board of Directors | 0 companies |