| Revenue | NOK 5,2M | +22% |
| EBITDA | NOK 1,1M | +1% |
| Net profit | NOK 669K | +2% |
| Total assets | NOK 9,2M | +3% |
| Equity | NOK 8M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 809 | 6 653 | 5 501 | 7 072 | 7 770 | 36 415 | 20 917 | 3 489 | 3 890 | 5 508 | 4 510 | 3 570 | 6 497 | 5 341 | 4 409 | 4 284 | 5 246 |
| Staff expenses | −567 | −743 | −562 | −524 | −529 | −541 | −622 | −605 | −539 | −588 | −603 | −275 | −12 | −1 | −2 | −2 | −315 |
| EBITDA | 1 586 | 802 | 540 | 730 | 1 676 | 1 998 | 801 | 708 | 514 | 330 | 169 | −14 | 1 410 | 496 | 621 | 1 083 | 1 094 |
| Depreciation & amort. | −362 | −349 | −351 | −348 | −460 | −425 | −424 | −326 | −288 | −240 | −220 | −236 | −276 | −292 | −286 | −296 | −409 |
| EBIT | 1 224 | 452 | 188 | 382 | 1 216 | 1 573 | 377 | 382 | 226 | 91 | −50 | −250 | 1 134 | 203 | 335 | 786 | 685 |
| Net financials | 49 | 105 | 94 | 24 | 96 | 108 | 86 | 191 | 431 | 51 | 92 | 69 | 13 | −1 | 1 | 61 | 211 |
| Profit before tax | 1 273 | 557 | 283 | 406 | 1 312 | 1 681 | 463 | 573 | 657 | 142 | 42 | −181 | 1 148 | 202 | 336 | 848 | 896 |
| Tax | 358 | 159 | 65 | 114 | 384 | 479 | 127 | 150 | 84 | 36 | 10 | −40 | 259 | 81 | 116 | 189 | 227 |
| Net profit | 915 | 398 | 218 | 292 | 928 | 1 202 | 336 | 423 | 573 | 105 | 32 | −141 | 889 | 121 | 220 | 658 | 669 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 577 | 7 266 | 6 953 | 7 393 | 8 480 | 12 141 | 11 820 | 11 146 | 11 248 | 11 173 | 11 213 | 9 199 | 9 898 | 8 976 | 8 508 | 8 907 | 9 181 |
| Equity | 1 375 | 1 773 | 1 991 | 2 283 | 3 212 | 5 020 | 5 357 | 5 780 | 6 353 | 6 458 | 6 490 | 6 349 | 7 238 | 7 021 | 6 941 | 7 443 | 8 034 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 186 | 5 595 | 5 029 | 4 871 | 4 290 | 4 274 | 4 387 | 2 685 | 2 271 | 1 064 | 1 054 | 647 | 436 |
| Short-term debt | 1 825 | 1 057 | 467 | 505 | 1 082 | 1 526 | 1 434 | 495 | 606 | 440 | 336 | 165 | 389 | 892 | 513 | 817 | 712 |
| Total debt | 5 202 | 5 493 | 4 962 | 5 109 | 5 268 | 7 121 | 6 463 | 5 366 | 4 895 | 4 715 | 4 723 | 2 850 | 2 660 | 1 955 | 1 567 | 1 464 | 1 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 1990 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Igma Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tova Schefte Myklebust | Deputy Member | 0 companies |
| Gjert Myklebust | Chief Executive Officer | 0 companies |