| Revenue | NOK 2,4M | +0% |
| EBITDA | NOK 2M | -3% |
| Net profit | NOK 147K | +88% |
| Total assets | NOK 21M | -2% |
| Equity | NOK 9,1M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 457 | 1 745 | 1 745 | 1 801 | 1 800 | 1 800 | 1 920 | 1 920 | 1 920 | 1 920 | 1 920 | 1 920 | 1 920 | 1 920 | 2 070 | 2 220 | 2 400 | 2 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 252 | 1 625 | 1 500 | 1 593 | 1 595 | 1 554 | 1 594 | 1 699 | 1 669 | 1 661 | 1 627 | 1 608 | 1 658 | 1 575 | 1 790 | 1 932 | 2 099 | 2 041 |
| Depreciation & amort. | −0 | −708 | −717 | −763 | −829 | −840 | −844 | −825 | −812 | −637 | −638 | −628 | −629 | −396 | −373 | −841 | −1 273 | −1 174 | −1 129 |
| EBIT | 0 | 3 544 | 908 | 737 | 764 | 754 | 710 | 769 | 887 | 1 032 | 1 022 | 999 | 979 | 1 261 | 1 202 | 949 | 658 | 924 | 912 |
| Net financials | 0 | 93 | 26 | 12 | 17 | −12 | 6 | 17 | 11 | 3 | 10 | 46 | 67 | 54 | 37 | −283 | −748 | −824 | −723 |
| Profit before tax | 0 | 3 395 | 837 | 704 | 742 | 742 | 716 | 787 | 897 | 1 035 | 1 032 | 1 045 | 1 045 | 1 315 | 1 239 | 666 | −90 | 100 | 189 |
| Tax | −0 | 951 | 223 | 197 | 208 | 208 | 190 | 212 | 244 | 264 | 256 | 253 | 230 | 289 | 273 | 146 | −20 | 22 | 42 |
| Net profit | 0 | 2 444 | 613 | 507 | 534 | 534 | 526 | 574 | 653 | 772 | 776 | 792 | 815 | 1 026 | 966 | 519 | −69 | 78 | 147 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 159 | 9 753 | 9 407 | 9 598 | 8 158 | 7 773 | 7 694 | 7 767 | 8 010 | 8 263 | 8 542 | 8 796 | 9 377 | 9 837 | 24 700 | 22 245 | 21 341 | 21 013 |
| Equity | — | 5 849 | 6 462 | 6 468 | 6 503 | 6 537 | 6 563 | 6 637 | 6 790 | 7 062 | 7 338 | 7 630 | 7 946 | 8 472 | 8 938 | 8 957 | 8 888 | 8 966 | 9 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 672 | 274 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 250 | 13 250 | 12 250 | 11 750 |
| Short-term debt | 0 | 2 720 | 1 222 | 1 348 | 1 963 | 949 | 936 | 931 | 977 | 947 | 925 | 912 | 851 | 906 | 899 | 1 492 | 107 | 125 | 150 |
| Total debt | 0 | 5 310 | 3 291 | 2 938 | 3 095 | 1 621 | 1 210 | 1 057 | 977 | 947 | 925 | 912 | 851 | 906 | 899 | 15 742 | 13 357 | 12 375 | 11 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2020 | — | — |
OJ Deputy Member | Deputy Member | 2020 | — | — |
AS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goj Invest As | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 | |
Amb Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Hjelle Berntsen | Deputy Member | 0 companies |
| Ole John Berntsen | Deputy Member | 0 companies |
| Anne Sofie Berntsen | Deputy Member | 0 companies |
| Martin Berntsen | Chairman | 0 companies |
| Gudrunn Berntsen | Board of Directors | 0 companies |
| Ragnar Leidulv Berntsen | Chairman | 0 companies |