| Revenue | NOK 209M | +13% |
| EBITDA | NOK -803K | -17% |
| Net profit | NOK -2,7M | -12% |
| Total assets | NOK 47,1M | +2% |
| Equity | NOK 12,1M | -18% |
| Employees | 259 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 110 126 | 116 727 | 164 433 | 185 477 | 208 957 |
| Staff expenses | −52 944 | −53 248 | −76 005 | −89 725 | −98 300 |
| EBITDA | 8 850 | 6 755 | 5 054 | −684 | −803 |
| Depreciation & amort. | −3 817 | −4 040 | −2 265 | −2 346 | −2 327 |
| EBIT | 5 034 | 2 715 | 2 789 | −3 030 | −3 130 |
| Net financials | −234 | −100 | −11 | −23 | −304 |
| Profit before tax | 4 800 | 2 615 | 2 779 | −3 053 | −3 433 |
| Tax | 1 054 | 586 | 611 | −671 | −755 |
| Net profit | 3 746 | 2 030 | 2 167 | −2 382 | −2 679 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 53 088 | 45 214 | 55 461 | 46 249 | 47 145 |
| Equity | 16 374 | 18 404 | 17 271 | 14 752 | 12 073 |
| Long-term debt | 14 557 | 7 812 | 6 055 | 4 580 | 3 563 |
| Short-term debt | 22 157 | 18 998 | 30 677 | 25 384 | 30 332 |
| Total debt | 36 714 | 26 810 | 36 732 | 29 964 | 33 895 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GM Deputy Member | Deputy Member | 2023 |
LE Deputy Member | Deputy Member | 2023 |
WR Deputy Member | Deputy Member | 2023 |
JR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Mollestad Tveit | Deputy Member | 0 companies |
| Leif Edvardsen | Deputy Member | 0 companies |
| Willy Roar Pedersen | Deputy Member | 0 companies |
| Jarle Rodahl | Chief Executive Officer | 0 companies |
| Odd-Hermann Kristiansen | Chief Executive Officer | 0 companies |
| Alf Egil Andreassen | Board of Directors | 0 companies |
| Per Einar Fjellstad | Board of Directors | 0 companies |
| Atle Rønning | Board of Directors | 0 companies |
| Vidar Kjesbu | Chairman | 0 companies |
| Andreas Hermann Köttering | Chairman | 0 companies |
| Robert Edward Pilkington Shaw | Deputy Chairman | 0 companies |
| Stein Andre Herigstad-Olsen | Board of Directors | 0 companies |
| Maria Elisabeth Andreasson | Board of Directors | 0 companies |
| Lars Erik Roheim Lappen | Board of Directors | 0 companies |