| Revenue | NOK 0 | — |
| EBITDA | NOK -32,6M | -5291% |
| Net profit | NOK -29,4M | -911% |
| Total assets | NOK 43,7M | -52% |
| Equity | NOK 43,4M | -40% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 616 | 8 488 | 0 | 0 | 16 504 | 0 | 6 000 | 0 | 898 | 15 594 | 170 419 | 42 | 1 655 | 118 | 305 | 0 |
| Staff expenses | −0 | −0 | −148 | −126 | −138 | −559 | −581 | −447 | −0 | −0 | −0 | −57 | −0 | −285 | −285 | −285 | −114 | −126 |
| EBITDA | 0 | 0 | 641 | 6 814 | −502 | −1 214 | 11 889 | −959 | 4 526 | −427 | 210 | 14 941 | 158 809 | −1 584 | −19 463 | 7 453 | −605 | −32 612 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −15 | −62 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 641 | 6 814 | −518 | −1 276 | 11 842 | −959 | 4 526 | −427 | 210 | 14 941 | 158 809 | −1 584 | −19 463 | 7 453 | −605 | −32 612 |
| Net financials | 0 | 0 | −252 | 756 | 461 | 3 123 | 4 146 | 169 | 8 274 | 112 | 123 | −13 | 1 | 1 615 | 5 128 | 5 932 | 4 296 | 3 193 |
| Profit before tax | 0 | 0 | 389 | 7 570 | −57 | 1 847 | 15 989 | −790 | 12 800 | −315 | 333 | 14 928 | 158 809 | 32 | −14 335 | 13 385 | 3 691 | −29 420 |
| Tax | −0 | −0 | 108 | 2 119 | −0 | 569 | 4 478 | −0 | 3 258 | −0 | 6 | −0 | −0 | −0 | 1 128 | 1 041 | 62 | −0 |
| Net profit | 0 | 0 | 281 | 5 452 | −57 | 1 278 | 11 511 | −790 | 9 543 | −315 | 327 | 14 928 | 158 809 | 32 | −15 463 | 12 344 | 3 629 | −29 420 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 27 484 | 28 291 | 28 311 | 27 908 | 30 447 | 30 343 | 41 633 | 29 279 | 23 939 | 22 021 | 135 387 | 126 231 | 98 387 | 103 086 | 91 876 | 43 702 |
| Equity | — | — | 18 962 | 24 414 | 24 357 | 12 822 | 22 099 | 21 310 | 20 646 | 20 331 | 20 639 | 21 068 | 134 767 | 125 759 | 93 724 | 95 997 | 72 815 | 43 396 |
| Long-term debt | 0 | 0 | 0 | 0 | −1 200 | 1 476 | 0 | 4 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 191 | 3 877 | 1 201 | 13 610 | 8 347 | 4 733 | 20 987 | 8 949 | 3 300 | 954 | 620 | 472 | 4 664 | 7 089 | 19 061 | 307 |
| Total debt | 0 | 0 | 8 522 | 3 877 | 2 754 | 15 086 | 8 347 | 9 033 | 20 987 | 8 949 | 3 300 | 954 | 620 | 472 | 4 664 | 7 089 | 19 061 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fridberg As | Company | 22.7% | 22.7% | 2023 |
Torghatten Eiendom As | Company | 20.9% | 20.9% | 2023 |
Krysse As | Company | 13.6% | 13.6% | 2023 |
Hildas Hage As | Company | 10.6% | 10.6% | 2023 |
| Individual | 10.5% | 10.5% | 2023 | |
| Individual | 4.8% | 4.8% | 2023 | |
Månum Invest As | Company | 4.5% | 4.5% | 2023 |
Månum Eiendom As | Company | 4.4% | 4.4% | 2023 |
Credo As | Company | 3.1% | 3.1% | 2023 |
Gemallo As | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Arne Månum | Deputy Member | 0 companies |
| Petter Hatlem | Chairman | 0 companies |
| Steinar Skaare | Chairman | 0 companies |
| Hans Christian Jahren | Board of Directors | 0 companies |