| Revenue | NOK 670K | -61% |
| EBITDA | NOK 322K | +109% |
| Net profit | NOK -121K | +59% |
| Total assets | NOK 7,3M | -6% |
| Equity | NOK 1,5M | -7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 243 | 1 357 | 1 372 | 1 382 | 1 394 | 1 413 | 1 581 | 1 824 | 1 829 | 1 843 | 1 880 | 1 891 | 1 733 | 670 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −188 | −705 | −765 | −788 | −888 | −798 | −965 | −727 | −718 | −788 | −819 | −1 145 | −1 198 | −45 |
| EBITDA | 0 | 0 | 0 | −22 | −25 | −27 | 352 | 389 | 363 | 106 | −409 | 286 | 831 | 817 | 795 | 679 | 376 | 154 | 322 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −215 | −246 | −246 | −212 | −252 | −231 | −198 | −198 | −202 | −202 | −205 | −188 | −205 |
| EBIT | 0 | 0 | 0 | −22 | −25 | −27 | 136 | 142 | 117 | −106 | −662 | 55 | 633 | 620 | 593 | 477 | 171 | −34 | 117 |
| Net financials | 0 | 0 | 0 | 6 | 7 | 6 | 5 | 5 | 1 | −118 | −135 | −126 | −149 | −118 | −94 | −152 | −248 | −265 | −238 |
| Profit before tax | 0 | 0 | 0 | −16 | −19 | −21 | 142 | 147 | 117 | −224 | −797 | −70 | 484 | 501 | 499 | 324 | −78 | −299 | −121 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 20 | 40 | 30 | −55 | 37 | −0 | −0 | −0 | 102 | 95 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −16 | −19 | −21 | 122 | 107 | 87 | −170 | −834 | −70 | 484 | 501 | 397 | 230 | −78 | −299 | −121 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 361 | 340 | 7 419 | 10 156 | 9 913 | 9 609 | 9 115 | 9 659 | 8 999 | 8 513 | 8 320 | 8 703 | 8 086 | 7 972 | 7 740 | 7 286 |
| Equity | — | — | — | 359 | 340 | 319 | 441 | 548 | 635 | 465 | 500 | 430 | 914 | 1 415 | 1 813 | 2 042 | 1 965 | 1 666 | 1 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 992 | 9 406 | 8 952 | 8 564 | 8 428 | 8 969 | 8 376 | 7 351 | 6 726 | 6 606 | 5 576 | 5 751 | 5 876 | 5 549 |
| Short-term debt | 0 | 0 | 0 | 2 | 0 | 109 | 310 | 414 | 411 | 222 | 189 | 193 | 248 | 179 | 284 | 467 | 256 | 198 | 192 |
| Total debt | 0 | 0 | 0 | 2 | 0 | 7 100 | 9 716 | 9 365 | 8 975 | 8 650 | 9 159 | 8 569 | 7 599 | 6 905 | 6 890 | 6 044 | 6 007 | 6 074 | 5 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trallfa Capital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Johan Finne | Chief Executive Officer | 0 companies |
| Olav Underhaug | Board of Directors | 0 companies |
| Merete Underhaug | Chairman | 0 companies |
| Ulf Einar Staalesen | Board of Directors | 0 companies |