| Revenue | NOK 10,3M | -6% |
| EBITDA | NOK -1M | -22% |
| Net profit | NOK -770K | -17% |
| Total assets | NOK 6,1M | -11% |
| Equity | NOK 3,1M | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 337 | 10 954 | 11 915 | 10 983 | 10 291 |
| Staff expenses | −4 378 | −4 372 | −5 153 | −5 829 | −4 995 |
| EBITDA | 856 | 1 288 | 1 056 | −856 | −1 046 |
| Depreciation & amort. | −96 | −89 | −95 | −82 | −67 |
| EBIT | 759 | 1 199 | 960 | −938 | −1 113 |
| Net financials | −14 | −17 | 73 | 91 | 126 |
| Profit before tax | 745 | 1 181 | 1 033 | −847 | −987 |
| Tax | 170 | 267 | 232 | −186 | −217 |
| Net profit | 576 | 915 | 801 | −661 | −770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 175 | 6 247 | 8 291 | 6 892 | 6 147 |
| Equity | 1 726 | 2 641 | 3 200 | 3 024 | 3 081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 449 | 3 606 | 5 091 | 3 868 | 3 066 |
| Total debt | 3 449 | 3 606 | 5 091 | 3 868 | 3 066 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Dahling | Chief Executive Officer | 0 companies |
| Ståle Melhus | Chief Executive Officer | 0 companies |
| Morten Nilsen | Chairman | 0 companies |
| Katrine Ring Bøckmann | Chairman | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Terje Rasmussen | Board of Directors | 0 companies |
| Øivind Bjorheim Ludvigsen | Board of Directors | 0 companies |
| Maria Høier Sandvik | Board of Directors | 0 companies |
| Guro Valland | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |