| Revenue | NOK 297,3M | +5% |
| EBITDA | NOK -48M | -29% |
| Net profit | NOK -67,5M | -40% |
| Total assets | NOK 198,6M | -11% |
| Equity | NOK 23,9M | -10% |
| Employees | 211 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 438 | 109 646 | 103 094 | 102 866 | 99 072 | 80 910 | 88 674 | 160 396 | 157 694 | 169 733 | 195 908 | 186 881 | 75 895 | 104 200 | 199 550 | 284 030 | 297 328 |
| Staff expenses | −33 906 | −29 179 | −28 033 | −28 252 | −29 479 | −25 142 | −30 209 | −45 806 | −46 634 | −51 371 | −54 642 | −58 198 | −31 889 | −30 308 | −50 705 | −89 834 | −94 044 |
| EBITDA | 14 719 | 11 088 | 3 771 | 836 | 3 001 | −4 464 | −12 171 | −4 587 | −35 042 | −16 634 | 4 222 | −8 605 | −39 594 | −23 003 | −14 108 | −37 044 | −47 957 |
| Depreciation & amort. | −4 654 | −3 940 | −2 562 | −2 303 | −2 219 | −1 733 | −2 917 | −10 078 | −10 430 | −20 011 | −16 559 | −16 451 | −15 977 | −13 760 | −12 980 | −18 241 | −29 766 |
| EBIT | 10 065 | 7 147 | 1 210 | −1 467 | 782 | −6 198 | −15 089 | −14 664 | −45 472 | −36 645 | −12 337 | −25 056 | −55 571 | −36 763 | −27 088 | −55 286 | −77 723 |
| Net financials | −892 | −493 | −746 | −790 | −794 | −456 | −1 392 | −1 138 | −665 | −1 235 | −1 319 | −1 430 | −871 | −873 | −1 358 | −6 141 | −8 800 |
| Profit before tax | 9 173 | 6 655 | 463 | −2 257 | −11 | −6 653 | −16 480 | −15 803 | −46 137 | −37 880 | −13 657 | −26 487 | −56 442 | −37 636 | −28 446 | −61 427 | −86 523 |
| Tax | 2 610 | 1 898 | 154 | −615 | −1 029 | −1 794 | −4 325 | −4 369 | −11 706 | −9 055 | −3 073 | −4 499 | −13 729 | −8 263 | −6 243 | −13 284 | −19 009 |
| Net profit | 6 563 | 4 757 | 309 | −1 642 | 1 018 | −4 859 | −12 155 | −11 434 | −34 431 | −28 825 | −10 583 | −21 987 | −42 713 | −29 373 | −22 203 | −48 142 | −67 514 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 140 | 29 868 | 26 807 | 45 644 | 34 645 | 33 841 | 108 459 | 84 876 | 117 766 | 145 559 | 92 423 | 83 077 | 110 509 | 80 644 | 108 611 | 223 282 | 198 567 |
| Equity | 3 214 | 7 971 | 7 405 | 16 564 | 16 778 | 16 959 | 26 703 | 26 949 | 29 268 | 29 323 | 29 520 | 19 143 | 18 004 | 18 272 | 18 689 | 26 707 | 23 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 298 | 2 043 | 1 890 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 926 | 21 897 | 18 739 | 28 672 | 17 616 | 16 824 | 79 440 | 55 883 | 86 608 | 116 166 | 62 903 | 63 934 | 92 504 | 62 373 | 89 922 | 196 575 | 174 635 |
| Total debt | 28 926 | 21 897 | 18 739 | 28 672 | 17 616 | 16 824 | 81 738 | 57 927 | 88 498 | 116 236 | 62 903 | 63 934 | 92 504 | 62 373 | 89 922 | 196 575 | 174 635 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |