| Revenue | NOK 670K | -29% |
| EBITDA | NOK 374K | -25% |
| Net profit | NOK -51K | -185% |
| Total assets | NOK 6,2M | -2% |
| Equity | NOK 2M | -2% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 626 | 356 | 428 | 438 | 471 | 1 113 | 570 | 538 | 949 | 670 |
| Staff expenses | −79 | −151 | −34 | −32 | −37 | −55 | −412 | −84 | −113 | −229 | −35 |
| EBITDA | 227 | 155 | 26 | 169 | 216 | 127 | 266 | 337 | 241 | 499 | 374 |
| Depreciation & amort. | −131 | −114 | −104 | −96 | −88 | −90 | −149 | −157 | −151 | −195 | −183 |
| EBIT | 95 | 41 | −78 | 73 | 128 | 37 | 117 | 180 | 90 | 304 | 191 |
| Net financials | −35 | −29 | −32 | −30 | −26 | −19 | −113 | −110 | −136 | −231 | −255 |
| Profit before tax | 61 | 12 | −110 | 44 | 103 | 18 | 4 | 70 | −46 | 73 | −64 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | −6 | 12 | −12 |
| Net profit | 61 | 12 | −110 | 44 | 103 | 18 | 4 | 64 | −40 | 61 | −51 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 103 | 2 853 | 2 645 | 2 632 | 2 578 | 4 956 | 5 350 | 5 286 | 5 105 | 6 323 | 6 204 |
| Equity | 1 911 | 1 923 | 1 812 | 1 856 | 1 959 | 1 976 | 1 980 | 2 044 | 2 004 | 2 065 | 2 013 |
| Long-term debt | 909 | 836 | 763 | 689 | 566 | 2 570 | 3 254 | 3 134 | 3 002 | 2 888 | 2 750 |
| Short-term debt | 283 | 94 | 70 | 86 | 53 | 410 | 116 | 108 | 99 | 1 370 | 1 440 |
| Total debt | 1 192 | 930 | 832 | 776 | 619 | 2 980 | 3 370 | 3 242 | 3 101 | 4 259 | 4 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 74.6% | 74.6% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnveig Schønheyder | Deputy Member | 0 companies |
| Johan Fransiscus Schønheyder | Chairman | 0 companies |