| Revenue | NOK 1,1M | -86% |
| EBITDA | NOK 112K | -97% |
| Net profit | NOK -23K | -101% |
| Total assets | NOK 7,7M | +4% |
| Equity | NOK 4,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 422 | 6 395 | 3 197 | 1 072 | 1 320 | 1 419 | 1 575 | 2 437 | 1 064 | 1 425 | 1 007 | 881 | 1 533 | 1 439 | 1 578 | 7 755 | 1 056 |
| Staff expenses | −2 501 | −2 926 | −0 | −0 | −0 | −0 | −0 | −126 | −0 | −0 | −276 | −0 | −0 | −38 | −0 | −0 | −0 |
| EBITDA | 386 | 293 | 1 780 | −409 | −958 | −895 | −1 150 | −192 | −708 | −157 | −2 584 | 112 | −557 | −1 093 | −459 | 3 829 | 112 |
| Depreciation & amort. | −71 | −59 | −0 | −0 | −0 | −0 | −1 | −7 | −14 | −275 | −1 261 | −0 | −0 | −27 | −55 | −0 | −0 |
| EBIT | 315 | 234 | 1 780 | −409 | −958 | −895 | −1 151 | −199 | −722 | −432 | −3 845 | 112 | −557 | −1 120 | −514 | 3 829 | 112 |
| Net financials | −80 | 3 | 65 | 449 | 589 | 933 | 874 | 256 | −21 | −95 | 7 511 | 3 | −2 | 4 | −15 | −16 | −136 |
| Profit before tax | 235 | 237 | 1 845 | 40 | −369 | 38 | −277 | 57 | −743 | −527 | 3 666 | 114 | −559 | −1 116 | −528 | 3 814 | −23 |
| Tax | 68 | 70 | 517 | 11 | −103 | 0 | −72 | 2 | −185 | −120 | −840 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 166 | 167 | 1 328 | 29 | −266 | 37 | −205 | 55 | −558 | −407 | 4 505 | 114 | −559 | −1 116 | −528 | 3 814 | −23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 033 | 2 662 | 3 547 | 3 626 | 3 006 | 3 464 | 3 456 | 3 577 | 3 234 | 3 718 | 4 276 | 2 655 | 2 149 | 2 751 | 3 113 | 7 423 | 7 705 |
| Equity | 1 165 | 1 333 | 2 661 | 2 690 | 2 124 | 2 161 | 1 956 | 2 011 | 1 453 | 1 046 | 3 846 | 876 | 1 169 | 1 344 | 816 | 4 629 | 4 606 |
| Long-term debt | 211 | 126 | 550 | 444 | 341 | 276 | 205 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 1 087 | 2 328 | 2 626 |
| Short-term debt | 657 | 1 203 | 337 | 492 | 541 | 1 026 | 1 295 | 1 104 | 341 | 2 672 | 430 | 1 779 | 980 | 1 407 | 1 211 | 466 | 473 |
| Total debt | 868 | 1 329 | 886 | 936 | 882 | 1 303 | 1 499 | 1 566 | 1 781 | 2 672 | 430 | 1 779 | 980 | 1 407 | 2 298 | 2 794 | 3 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greto As | Company | 21.9% | 21.9% | 2024 |
Lisu Consult As | Company | 13.0% | 13.0% | 2024 |
Lbsafe As | Company | 10.5% | 10.5% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.1% | 6.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Grønningsæter | Deputy Member | 0 companies |
| Synnøve Bjørnstad | Board of Directors | 0 companies |
| Terje Græsdal | Chairman | 0 companies |
| Swapnil Kumar | Board of Directors | 0 companies |
| Magnus Sjøholt Grønningsæter | Chairman | 0 companies |
| Harald Larsen Espeland | Chairman | 0 companies |